NARVIK BEDRIFTSHELSETJENESTE SA

8514 NARVIK

Finances

Share Ownership

Return on Equity

1,48 %

Current Ratio

6,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 523 000	8 231 000	8 279 000	6 589 000
Net Income	91 000	435 000	1 709 000	489 000
Total Assets	7 132 000	7 097 000	6 622 000	4 821 000
Total Equity	6 164 000	6 073 000	5 638 000	3 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 523 000	8 231 000	8 279 000	6 589 000
Expenditure	7 470 000	7 801 000	6 583 000	6 129 000
Operating Profit	54 000	430 000	1 696 000	460 000
Financial Income	38 000	5 000	13 000	30 000
Financial Costs	0	0	0	0
Financial Balance	38 000	5 000	13 000	30 000
Earnings Before Tax	91 000	435 000	1 709 000	489 000
Tax	0	0	0	0
Net Income	91 000	435 000	1 709 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	740 000	894 000	597 000	283 000
Total Current Assets	6 392 000	6 203 000	6 026 000	4 538 000
Total Assets	7 132 000	7 097 000	6 622 000	4 821 000
Total Retained Equity	0	0	0	0
Total Equity	6 164 000	6 073 000	5 638 000	3 929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	969 000	1 024 000	985 000	893 000
Total Equity and Debt	7 132 000	7 097 000	6 622 000	4 821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 523 000	8 231 000	8 279 000	6 589 000
Other Income	0	0	0	0
Revenue	7 523 000	8 231 000	8 279 000	6 589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 342 000	5 805 000	4 792 000	4 283 000
Depreciation	248 000	252 000	120 000	66 000
Impairment	0	0	0	0
Expenditure	7 470 000	7 801 000	6 583 000	6 129 000
Operating Profit	54 000	430 000	1 696 000	460 000
Financial Income	38 000	5 000	13 000	30 000
Financial Costs	0	0	0	0
Financial Balance	38 000	5 000	13 000	30 000
Dividends	0	0	0	0
Net Income	91 000	435 000	1 709 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	740 000	894 000	581 000	236 000
Total Tangible Assets	740 000	894 000	581 000	236 000
Total Fiancial Fixed Assets	0	0	16 000	47 000
Total Fixed Assets	740 000	894 000	597 000	283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 004 000	5 819 000	5 218 000	4 246 000
Total Current Assets	6 392 000	6 203 000	6 026 000	4 538 000
Total Assets	7 132 000	7 097 000	6 622 000	4 821 000
Total Equity	6 164 000	6 073 000	5 638 000	3 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	152 000	29 000	124 000	175 000
Unpaid Taxes	293 000	427 000	376 000	289 000
Dividends	0	0	0	0
Other Current Debt	524 000	568 000	485 000	429 000
Total Current Debt	969 000	1 024 000	985 000	893 000
Total Equity and Debt	7 132 000	7 097 000	6 622 000	4 821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,48 %	7,16 %	30,31 %	12,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,72 %	5,22 %	20,49 %	6,98 %
Current Ratio	6,6	6,06	6,12	5,08
Quick Ratio	6,6	6,06	6,12	5,08
Equity Ratio	0,86	0,86	0,85	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %