STIFTELSEN PINNERUDVEIEN ELDREBOLIGER

2390 MOELV

Finances

Share Ownership

Return on Equity

0,2 %

Current Ratio

15,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 177 000	1 190 000	1 016 000
Net Income	10 000	257 000	−316 000	431 000
Total Assets	5 163 000	5 161 000	5 004 000	5 591 000
Total Equity	5 104 000	5 095 000	4 838 000	5 154 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 177 000	1 190 000	1 016 000
Expenditure	1 210 000	920 000	1 504 000	583 000
Operating Profit	5 000	256 000	−314 000	433 000
Financial Income	5 000	1 000	3 000	8 000
Financial Costs	0	0	5 000	10 000
Financial Balance	5 000	1 000	−2 000	−2 000
Earnings Before Tax	10 000	257 000	−316 000	431 000
Tax	0	0	0	0
Net Income	10 000	257 000	−316 000	431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 271 000	4 405 000	4 539 000	4 672 000
Total Current Assets	892 000	756 000	465 000	919 000
Total Assets	5 163 000	5 161 000	5 004 000	5 591 000
Total Retained Equity	4 904 000	4 895 000	4 638 000	4 954 000
Total Equity	5 104 000	5 095 000	4 838 000	5 154 000
Total Long-Term Debt	0	0	111 000	386 000
Total Current Debt	58 000	66 000	55 000	52 000
Total Equity and Debt	5 163 000	5 161 000	5 004 000	5 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 214 000	1 177 000	1 190 000	1 016 000
Revenue	1 214 000	1 177 000	1 190 000	1 016 000
Cost of Goods Sold	0	0	0	0
Salary Costs	96 000	112 000	102 000	129 000
Depreciation	134 000	134 000	133 000	133 000
Impairment	0	0	0	0
Expenditure	1 210 000	920 000	1 504 000	583 000
Operating Profit	5 000	256 000	−314 000	433 000
Financial Income	5 000	1 000	3 000	8 000
Financial Costs	0	0	5 000	10 000
Financial Balance	5 000	1 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	10 000	257 000	−316 000	431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 271 000	4 405 000	4 539 000	4 672 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 271 000	4 405 000	4 539 000	4 672 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 271 000	4 405 000	4 539 000	4 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	794 000	640 000	364 000	867 000
Total Current Assets	892 000	756 000	465 000	919 000
Total Assets	5 163 000	5 161 000	5 004 000	5 591 000
Total Equity	5 104 000	5 095 000	4 838 000	5 154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	111 000	386 000
Creditors	41 000	53 000	44 000	24 000
Unpaid Taxes	3 000	7 000	1 000	17 000
Dividends	0	0	0	0
Other Current Debt	14 000	7 000	10 000	11 000
Total Current Debt	58 000	66 000	55 000	52 000
Total Equity and Debt	5 163 000	5 161 000	5 004 000	5 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	5,04 %	−6,53 %	8,36 %
Debt-to-Equity Ratio	0	0	0,02	0,07
Operating Profit Margin	0,41 %	21,75 %	−26,39 %	42,62 %
Current Ratio	15,38	11,45	8,45	17,67
Quick Ratio	15,38	11,45	8,45	17,67
Equity Ratio	0,99	0,99	0,97	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %