ROSTEN EIENDOM AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,46 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	489 000	978 000	978 000	978 000
Net Income	291 000	679 000	676 000	678 000
Total Assets	5 481 000	6 200 000	5 726 000	5 402 000
Total Equity	3 439 000	5 064 000	4 549 000	4 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	489 000	978 000	978 000	978 000
Expenditure	116 000	108 000	112 000	111 000
Operating Profit	374 000	871 000	867 000	868 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	373 000	870 000	867 000	869 000
Tax	82 000	191 000	191 000	191 000
Net Income	291 000	679 000	676 000	678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 468 000	3 527 000	3 585 000	3 644 000
Total Current Assets	2 013 000	2 674 000	2 141 000	1 758 000
Total Assets	5 481 000	6 200 000	5 726 000	5 402 000
Total Retained Equity	3 339 000	4 964 000	4 449 000	3 988 000
Total Equity	3 439 000	5 064 000	4 549 000	4 088 000
Total Long-Term Debt	37 000	39 000	41 000	42 000
Total Current Debt	2 005 000	1 097 000	1 136 000	1 272 000
Total Equity and Debt	5 481 000	6 200 000	5 726 000	5 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	489 000	978 000	978 000	978 000
Revenue	489 000	978 000	978 000	978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	59 000	59 000	59 000
Impairment	0	0	0	0
Expenditure	116 000	108 000	112 000	111 000
Operating Profit	374 000	871 000	867 000	868 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	1 754 000	0	0	0
Net Income	291 000	679 000	676 000	678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 468 000	3 527 000	3 585 000	3 644 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 468 000	3 527 000	3 585 000	3 644 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 468 000	3 527 000	3 585 000	3 644 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 005 000	637 000	692 000	595 000
Total Current Assets	2 013 000	2 674 000	2 141 000	1 758 000
Total Assets	5 481 000	6 200 000	5 726 000	5 402 000
Total Equity	3 439 000	5 064 000	4 549 000	4 088 000
Short-Term Group Debt	209 000	210 000	275 000	284 000
Total Long-Term Debt	37 000	39 000	41 000	42 000
Creditors	9 000	8 000	0	8 000
Unpaid Taxes	−6 000	242 000	241 000	363 000
Dividends	1 754 000	0	0	0
Other Current Debt	0	489 000	489 000	489 000
Total Current Debt	2 005 000	1 097 000	1 136 000	1 272 000
Total Equity and Debt	5 481 000	6 200 000	5 726 000	5 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,46 %	13,41 %	14,86 %	16,59 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	76,48 %	89,06 %	88,65 %	88,75 %
Current Ratio	1	2,44	1,88	1,38
Quick Ratio	1	2,44	1,88	1,38
Equity Ratio	0,63	0,82	0,79	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %