IGNI TRADE AS

1543 VESTBY

Finances

Share Ownership

Return on Equity

1,74 %

Current Ratio

0,14

Debt-to-Equity Ratio

13,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 169 000	912 000	870 000
Net Income	26 000	364 000	283 000	283 000
Total Assets	25 001 000	16 297 000	16 196 000	6 512 000
Total Equity	1 493 000	1 467 000	1 102 000	820 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 169 000	912 000	870 000
Expenditure	612 000	363 000	322 000	277 000
Operating Profit	710 000	806 000	590 000	593 000
Financial Income	23 000	0	0	0
Financial Costs	700 000	339 000	228 000	230 000
Financial Balance	−677 000	−339 000	−228 000	−230 000
Earnings Before Tax	34 000	467 000	362 000	363 000
Tax	7 000	103 000	80 000	80 000
Net Income	26 000	364 000	283 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 567 000	15 619 000	15 583 000	6 074 000
Total Current Assets	434 000	678 000	614 000	438 000
Total Assets	25 001 000	16 297 000	16 196 000	6 512 000
Total Retained Equity	1 463 000	1 437 000	1 072 000	790 000
Total Equity	1 493 000	1 467 000	1 102 000	820 000
Total Long-Term Debt	20 413 000	14 220 000	14 781 000	5 601 000
Total Current Debt	3 095 000	610 000	313 000	92 000
Total Equity and Debt	25 001 000	16 297 000	16 196 000	6 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 322 000	1 169 000	912 000	870 000
Revenue	1 322 000	1 169 000	912 000	870 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	195 000	195 000	195 000	195 000
Impairment	0	0	0	0
Expenditure	612 000	363 000	322 000	277 000
Operating Profit	710 000	806 000	590 000	593 000
Financial Income	23 000	0	0	0
Financial Costs	700 000	339 000	228 000	230 000
Financial Balance	−677 000	−339 000	−228 000	−230 000
Dividends	0	0	0	0
Net Income	26 000	364 000	283 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 567 000	15 619 000	15 583 000	6 074 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 567 000	15 619 000	15 583 000	6 074 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 567 000	15 619 000	15 583 000	6 074 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	537 000	610 000	385 000
Total Current Assets	434 000	678 000	614 000	438 000
Total Assets	25 001 000	16 297 000	16 196 000	6 512 000
Total Equity	1 493 000	1 467 000	1 102 000	820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 413 000	14 220 000	14 781 000	5 601 000
Creditors	1 438 000	413 000	0	0
Unpaid Taxes	0	79 000	200 000	0
Dividends	0	0	0	0
Other Current Debt	1 633 000	0	20 000	0
Total Current Debt	3 095 000	610 000	313 000	92 000
Total Equity and Debt	25 001 000	16 297 000	16 196 000	6 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,74 %	24,81 %	25,68 %	34,51 %
Debt-to-Equity Ratio	13,67	9,69	13,41	6,83
Operating Profit Margin	53,71 %	68,95 %	64,69 %	68,16 %
Current Ratio	0,14	1,11	1,96	4,76
Quick Ratio	0,14	1,11	1,96	4,76
Equity Ratio	0,06	0,09	0,07	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %