METO EIENDOM AS

0655 OSLO

Finances

Share Ownership

Return on Equity

68,7 %

Current Ratio

4,95

Debt-to-Equity Ratio

−9,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 703 000	2 551 000	3 529 000	2 727 000
Net Income	−180 000	−631 000	−528 000	−91 000
Total Assets	2 430 000	3 177 000	1 409 000	1 799 000
Total Equity	−262 000	−82 000	548 000	1 077 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 703 000	2 551 000	3 529 000	2 727 000
Expenditure	2 764 000	3 113 000	4 051 000	2 818 000
Operating Profit	−61 000	−563 000	−522 000	−91 000
Financial Income	0	0	0	1 000
Financial Costs	119 000	68 000	7 000	0
Financial Balance	−119 000	−68 000	−7 000	1 000
Earnings Before Tax	−180 000	−631 000	−528 000	−91 000
Tax	0	0	0	0
Net Income	−180 000	−631 000	−528 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	910 000	910 000	910 000	910 000
Total Current Assets	1 520 000	2 267 000	499 000	889 000
Total Assets	2 430 000	3 177 000	1 409 000	1 799 000
Total Retained Equity	−412 000	−232 000	398 000	927 000
Total Equity	−262 000	−82 000	548 000	1 077 000
Total Long-Term Debt	2 385 000	2 479 000	0	0
Total Current Debt	307 000	780 000	860 000	722 000
Total Equity and Debt	2 430 000	3 177 000	1 409 000	1 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 703 000	2 551 000	3 529 000	2 727 000
Revenue	2 703 000	2 551 000	3 529 000	2 727 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 179 000	1 182 000	1 101 000	1 129 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 764 000	3 113 000	4 051 000	2 818 000
Operating Profit	−61 000	−563 000	−522 000	−91 000
Financial Income	0	0	0	1 000
Financial Costs	119 000	68 000	7 000	0
Financial Balance	−119 000	−68 000	−7 000	1 000
Dividends	0	0	0	0
Net Income	−180 000	−631 000	−528 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	910 000	910 000	910 000	910 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	910 000	910 000	910 000	910 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	910 000	910 000	910 000	910 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 246 000	1 899 000	181 000	476 000
Total Current Assets	1 520 000	2 267 000	499 000	889 000
Total Assets	2 430 000	3 177 000	1 409 000	1 799 000
Total Equity	−262 000	−82 000	548 000	1 077 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 385 000	2 479 000	0	0
Creditors	15 000	5 000	88 000	230 000
Unpaid Taxes	67 000	64 000	70 000	79 000
Dividends	0	0	0	0
Other Current Debt	226 000	711 000	703 000	413 000
Total Current Debt	307 000	780 000	860 000	722 000
Total Equity and Debt	2 430 000	3 177 000	1 409 000	1 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,7 %	769,51 %	−96,35 %	−8,45 %
Debt-to-Equity Ratio	−9,1	−30,23	0	0
Operating Profit Margin	−2,26 %	−22,07 %	−14,79 %	−3,34 %
Current Ratio	4,95	2,91	0,58	1,23
Quick Ratio	4,95	2,91	0,58	1,23
Equity Ratio	−0,11	−0,03	0,39	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %