EIKNESET EIENDOM AS

6391 TRESFJORD

Finances

Share Ownership

Return on Equity

−8,74 %

Current Ratio

28,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	240 000	240 000
Net Income	−103 000	−83 000	25 000	37 000
Total Assets	1 202 000	1 295 000	1 409 000	1 401 000
Total Equity	1 179 000	1 281 000	1 365 000	1 340 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	240 000	240 000
Expenditure	252 000	226 000	208 000	194 000
Operating Profit	−132 000	−107 000	32 000	46 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−132 000	−107 000	32 000	47 000
Tax	−29 000	−23 000	7 000	10 000
Net Income	−103 000	−83 000	25 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	545 000	611 000	704 000	737 000
Total Current Assets	656 000	684 000	706 000	665 000
Total Assets	1 202 000	1 295 000	1 409 000	1 401 000
Total Retained Equity	980 000	1 082 000	1 166 000	1 141 000
Total Equity	1 179 000	1 281 000	1 365 000	1 340 000
Total Long-Term Debt	0	0	22 000	29 000
Total Current Debt	23 000	13 000	23 000	32 000
Total Equity and Debt	1 202 000	1 295 000	1 409 000	1 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	120 000	240 000	240 000
Revenue	120 000	120 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	94 000	94 000	94 000	84 000
Impairment	0	0	0	0
Expenditure	252 000	226 000	208 000	194 000
Operating Profit	−132 000	−107 000	32 000	46 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−103 000	−83 000	25 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	1 000	0	0
Real Eastate	432 000	462 000	491 000	521 000
Machinery and Plant Facilities	28 000	46 000	63 000	87 000
Fixtures	55 000	102 000	149 000	128 000
Total Tangible Assets	515 000	609 000	704 000	737 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	545 000	611 000	704 000	737 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	495 000	461 000	595 000	650 000
Total Current Assets	656 000	684 000	706 000	665 000
Total Assets	1 202 000	1 295 000	1 409 000	1 401 000
Total Equity	1 179 000	1 281 000	1 365 000	1 340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	22 000	29 000
Creditors	19 000	12 000	2 000	10 000
Unpaid Taxes	4 000	2 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	13 000	23 000	32 000
Total Equity and Debt	1 202 000	1 295 000	1 409 000	1 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,74 %	−6,48 %	1,83 %	2,76 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	−110 %	−89,17 %	13,33 %	19,17 %
Current Ratio	28,52	52,62	30,7	20,78
Quick Ratio	28,52	52,62	30,7	20,78
Equity Ratio	0,98	0,99	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %