HARALD FRUSTØL ELEKTRO AS

4647 BRENNÅSEN

Finances

Return on Equity

−0,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	506 000	501 000	385 000
Net Income	−6 000	491 000	490 000	348 000
Total Assets	2 462 000	2 568 000	2 078 000	1 588 000
Total Equity	2 462 000	2 568 000	2 078 000	1 588 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	506 000	501 000	385 000
Expenditure	7 000	15 000	11 000	37 000
Operating Profit	−6 000	491 000	490 000	348 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	491 000	490 000	348 000
Tax	0	0	0	0
Net Income	−6 000	491 000	490 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	855 000	855 000	855 000	855 000
Total Current Assets	1 607 000	1 713 000	1 223 000	733 000
Total Assets	2 462 000	2 568 000	2 078 000	1 588 000
Total Retained Equity	2 152 000	2 258 000	1 768 000	1 278 000
Total Equity	2 462 000	2 568 000	2 078 000	1 588 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 462 000	2 568 000	2 078 000	1 588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000	506 000	501 000	385 000
Revenue	1 000	506 000	501 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	15 000	11 000	37 000
Operating Profit	−6 000	491 000	490 000	348 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	491 000	490 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	855 000	855 000	855 000	855 000
Total Fixed Assets	855 000	855 000	855 000	855 000
Stock	0	0	0	0
Total Investments	1 385 000	1 534 000	998 000	654 000
Cash, Bank	218 000	175 000	220 000	74 000
Total Current Assets	1 607 000	1 713 000	1 223 000	733 000
Total Assets	2 462 000	2 568 000	2 078 000	1 588 000
Total Equity	2 462 000	2 568 000	2 078 000	1 588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 462 000	2 568 000	2 078 000	1 588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,24 %	19,12 %	23,58 %	21,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−600 %	97,04 %	97,8 %	90,39 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %