INDUSTRIHØYDEN 2 AS

9513 ALTA

Finances

Share Ownership

Return on Equity

218 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	393 000	360 000	415 000	1 255 000
Net Income	218 000	164 000	201 000	357 000
Total Assets	524 000	604 000	1 095 000	4 671 000
Total Equity	100 000	184 000	314 000	437 000

Income (NOK)	2022	2021	2020	2019
Revenue	393 000	360 000	415 000	1 255 000
Expenditure	113 000	151 000	115 000	595 000
Operating Profit	280 000	210 000	300 000	660 000
Financial Income	0	0	0	9 000
Financial Costs	0	0	43 000	200 000
Financial Balance	0	0	−43 000	−191 000
Earnings Before Tax	280 000	210 000	258 000	469 000
Tax	62 000	46 000	57 000	111 000
Net Income	218 000	164 000	201 000	357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	521 000	587 000	685 000	4 309 000
Total Current Assets	4 000	17 000	410 000	362 000
Total Assets	524 000	604 000	1 095 000	4 671 000
Total Retained Equity	0	84 000	214 000	0
Total Equity	100 000	184 000	314 000	437 000
Total Long-Term Debt	9 000	34 000	71 000	3 478 000
Total Current Debt	415 000	386 000	710 000	757 000
Total Equity and Debt	524 000	604 000	1 095 000	4 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	20 000
Other Income	393 000	360 000	415 000	1 235 000
Revenue	393 000	360 000	415 000	1 255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	66 000	99 000	80 000	69 000
Impairment	0	0	0	0
Expenditure	113 000	151 000	115 000	595 000
Operating Profit	280 000	210 000	300 000	660 000
Financial Income	0	0	0	9 000
Financial Costs	0	0	43 000	200 000
Financial Balance	0	0	−43 000	−191 000
Dividends	0	0	0	0
Net Income	218 000	164 000	201 000	357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	521 000	587 000	685 000	470 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	521 000	587 000	685 000	470 000
Total Fiancial Fixed Assets	0	0	0	3 838 000
Total Fixed Assets	521 000	587 000	685 000	4 309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	17 000	230 000	176 000
Total Current Assets	4 000	17 000	410 000	362 000
Total Assets	524 000	604 000	1 095 000	4 671 000
Total Equity	100 000	184 000	314 000	437 000
Short-Term Group Debt	414 000	377 000	415 000	534 000
Total Long-Term Debt	9 000	34 000	71 000	3 478 000
Creditors	0	9 000	295 000	7 000
Unpaid Taxes	0	0	0	216 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	415 000	386 000	710 000	757 000
Total Equity and Debt	524 000	604 000	1 095 000	4 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	218 %	89,13 %	64,01 %	81,69 %
Debt-to-Equity Ratio	0,09	0,18	0,23	7,96
Operating Profit Margin	71,25 %	58,33 %	72,29 %	52,59 %
Current Ratio	0,01	0,04	0,58	0,48
Quick Ratio	0,01	0,04	0,58	0,48
Equity Ratio	0,19	0,3	0,29	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %