EIKER HUSBYGG AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

41,82 %

Current Ratio

1,91

Debt-to-Equity Ratio

2,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 624 000	25 943 000	33 205 000	48 511 000
Net Income	844 000	91 000	2 216 000	2 793 000
Total Assets	11 337 000	15 298 000	16 996 000	14 742 000
Total Equity	2 018 000	1 189 000	1 107 000	1 411 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 624 000	25 943 000	33 205 000	48 511 000
Expenditure	49 291 000	25 635 000	30 196 000	44 746 000
Operating Profit	1 333 000	308 000	3 010 000	3 766 000
Financial Income	0	5 000	0	0
Financial Costs	251 000	194 000	169 000	184 000
Financial Balance	−251 000	−189 000	−169 000	−184 000
Earnings Before Tax	1 083 000	118 000	2 842 000	3 582 000
Tax	239 000	27 000	626 000	789 000
Net Income	844 000	91 000	2 216 000	2 793 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 763 000	3 824 000	4 156 000	3 931 000
Total Current Assets	7 574 000	11 473 000	12 840 000	10 811 000
Total Assets	11 337 000	15 298 000	16 996 000	14 742 000
Total Retained Equity	1 876 000	1 047 000	965 000	1 269 000
Total Equity	2 018 000	1 189 000	1 107 000	1 411 000
Total Long-Term Debt	5 362 000	9 257 000	3 283 000	3 473 000
Total Current Debt	3 957 000	4 851 000	12 607 000	9 858 000
Total Equity and Debt	11 337 000	15 298 000	16 996 000	14 742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 407 000	25 746 000	32 975 000	48 336 000
Other Income	218 000	198 000	230 000	176 000
Revenue	50 624 000	25 943 000	33 205 000	48 511 000
Cost of Goods Sold	36 697 000	14 341 000	19 699 000	32 596 000
Salary Costs	9 317 000	9 140 000	8 678 000	9 755 000
Depreciation	148 000	149 000	151 000	205 000
Impairment	0	0	0	0
Expenditure	49 291 000	25 635 000	30 196 000	44 746 000
Operating Profit	1 333 000	308 000	3 010 000	3 766 000
Financial Income	0	5 000	0	0
Financial Costs	251 000	194 000	169 000	184 000
Financial Balance	−251 000	−189 000	−169 000	−184 000
Dividends	0	0	2 500 000	3 000 000
Net Income	844 000	91 000	2 216 000	2 793 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	124 000	37 000	62 000	62 000
Real Eastate	3 360 000	3 361 000	3 349 000	3 272 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	278 000	426 000	484 000	527 000
Total Tangible Assets	3 638 000	3 787 000	3 833 000	3 799 000
Total Fiancial Fixed Assets	0	0	260 000	70 000
Total Fixed Assets	3 763 000	3 824 000	4 156 000	3 931 000
Stock	2 664 000	5 038 000	2 605 000	2 603 000
Total Investments	0	0	0	0
Cash, Bank	1 430 000	367 000	264 000	1 823 000
Total Current Assets	7 574 000	11 473 000	12 840 000	10 811 000
Total Assets	11 337 000	15 298 000	16 996 000	14 742 000
Total Equity	2 018 000	1 189 000	1 107 000	1 411 000
Short-Term Group Debt	20 000	11 000	2 269 000	743 000
Total Long-Term Debt	5 362 000	9 257 000	3 283 000	3 473 000
Creditors	1 358 000	2 277 000	3 909 000	2 424 000
Unpaid Taxes	1 415 000	1 358 000	1 353 000	1 517 000
Dividends	0	0	2 500 000	3 000 000
Other Current Debt	843 000	869 000	1 145 000	1 344 000
Total Current Debt	3 957 000	4 851 000	12 607 000	9 858 000
Total Equity and Debt	11 337 000	15 298 000	16 996 000	14 742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,82 %	7,65 %	200,18 %	197,94 %
Debt-to-Equity Ratio	2,66	7,79	2,97	2,46
Operating Profit Margin	2,63 %	1,19 %	9,06 %	7,76 %
Current Ratio	1,91	2,37	1,02	1,1
Quick Ratio	5,86	−61,35	1,28	1,49
Equity Ratio	0,18	0,08	0,07	0,1
Gross Profit Margin	27,51 %	44,72 %	40,67 %	32,81 %