CROWN HILL SHIPPING AS

5257 KOKSTAD

Finances

Return on Equity

1,46 %

Current Ratio

9,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	434 000	8 833 000	5 131 000	3 000
Total Assets	33 233 000	34 298 000	28 465 000	23 353 000
Total Equity	29 713 000	29 279 000	25 447 000	20 315 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	35 000	35 000	30 000
Operating Profit	−38 000	−35 000	−35 000	−30 000
Financial Income	465 000	8 861 000	5 165 000	27 000
Financial Costs	0	0	0	0
Financial Balance	465 000	8 861 000	5 165 000	27 000
Earnings Before Tax	427 000	8 825 000	5 130 000	−3 000
Tax	−7 000	−7 000	−1 000	−6 000
Net Income	434 000	8 833 000	5 131 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	14 000	7 000	6 000
Total Current Assets	33 212 000	34 283 000	28 458 000	23 347 000
Total Assets	33 233 000	34 298 000	28 465 000	23 353 000
Total Retained Equity	29 613 000	29 179 000	25 347 000	20 215 000
Total Equity	29 713 000	29 279 000	25 447 000	20 315 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 520 000	5 019 000	3 019 000	3 038 000
Total Equity and Debt	33 233 000	34 298 000	28 465 000	23 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	35 000	35 000	30 000
Operating Profit	−38 000	−35 000	−35 000	−30 000
Financial Income	465 000	8 861 000	5 165 000	27 000
Financial Costs	0	0	0	0
Financial Balance	465 000	8 861 000	5 165 000	27 000
Dividends	0	5 000 000	0	0
Net Income	434 000	8 833 000	5 131 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	14 000	7 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	14 000	7 000	6 000
Stock	0	0	0	0
Total Investments	32 916 000	32 676 000	27 744 000	22 608 000
Cash, Bank	296 000	1 607 000	714 000	738 000
Total Current Assets	33 212 000	34 283 000	28 458 000	23 347 000
Total Assets	33 233 000	34 298 000	28 465 000	23 353 000
Total Equity	29 713 000	29 279 000	25 447 000	20 315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	3 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	5 000 000	0	0
Other Current Debt	3 516 000	16 000	3 016 000	3 016 000
Total Current Debt	3 520 000	5 019 000	3 019 000	3 038 000
Total Equity and Debt	33 233 000	34 298 000	28 465 000	23 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,46 %	30,17 %	20,16 %	0,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,44	6,83	9,43	7,68
Quick Ratio	9,44	6,83	9,43	7,68
Equity Ratio	0,89	0,85	0,89	0,87
Gross Profit Margin	-	-	-	-