PIZZA DE MIMMO AS

0257 OSLO

Finances

Share Ownership

Return on Equity

−3,58 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 343 000	4 443 000	5 381 000	6 661 000
Net Income	−37 000	4 000	20 000	264 000
Total Assets	1 727 000	1 626 000	1 744 000	2 016 000
Total Equity	1 033 000	1 070 000	1 066 000	1 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 343 000	4 443 000	5 381 000	6 661 000
Expenditure	6 397 000	4 438 000	5 341 000	6 308 000
Operating Profit	−50 000	6 000	39 000	355 000
Financial Income	3 000	0	1 000	4 000
Financial Costs	1 000	0	0	1 000
Financial Balance	2 000	0	1 000	3 000
Earnings Before Tax	−48 000	6 000	41 000	358 000
Tax	−11 000	1 000	21 000	94 000
Net Income	−37 000	4 000	20 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	329 000	377 000	425 000	477 000
Total Current Assets	1 398 000	1 250 000	1 319 000	1 539 000
Total Assets	1 727 000	1 626 000	1 744 000	2 016 000
Total Retained Equity	933 000	970 000	966 000	946 000
Total Equity	1 033 000	1 070 000	1 066 000	1 046 000
Total Long-Term Debt	2 000	13 000	12 000	9 000
Total Current Debt	692 000	543 000	666 000	961 000
Total Equity and Debt	1 727 000	1 626 000	1 744 000	2 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 933 000	3 961 000	4 944 000	6 337 000
Other Income	410 000	482 000	437 000	323 000
Revenue	6 343 000	4 443 000	5 381 000	6 661 000
Cost of Goods Sold	1 723 000	1 114 000	1 326 000	1 682 000
Salary Costs	3 156 000	2 139 000	2 701 000	3 143 000
Depreciation	48 000	48 000	52 000	25 000
Impairment	0	0	0	0
Expenditure	6 397 000	4 438 000	5 341 000	6 308 000
Operating Profit	−50 000	6 000	39 000	355 000
Financial Income	3 000	0	1 000	4 000
Financial Costs	1 000	0	0	1 000
Financial Balance	2 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	−37 000	4 000	20 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	221 000	269 000	317 000	369 000
Total Tangible Assets	221 000	269 000	317 000	369 000
Total Fiancial Fixed Assets	108 000	108 000	108 000	108 000
Total Fixed Assets	329 000	377 000	425 000	477 000
Stock	55 000	50 000	50 000	50 000
Total Investments	0	0	0	0
Cash, Bank	1 343 000	1 105 000	1 185 000	1 474 000
Total Current Assets	1 398 000	1 250 000	1 319 000	1 539 000
Total Assets	1 727 000	1 626 000	1 744 000	2 016 000
Total Equity	1 033 000	1 070 000	1 066 000	1 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	13 000	12 000	9 000
Creditors	40 000	42 000	35 000	42 000
Unpaid Taxes	304 000	245 000	183 000	353 000
Dividends	0	0	0	0
Other Current Debt	348 000	256 000	430 000	485 000
Total Current Debt	692 000	543 000	666 000	961 000
Total Equity and Debt	1 727 000	1 626 000	1 744 000	2 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,58 %	0,37 %	1,88 %	25,24 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	−0,79 %	0,14 %	0,72 %	5,33 %
Current Ratio	2,02	2,3	1,98	1,6
Quick Ratio	2,19	2,54	2,14	1,69
Equity Ratio	0,6	0,66	0,61	0,52
Gross Profit Margin	72,84 %	74,93 %	75,36 %	74,75 %