NORDLAND BILOPPHUGGING AS

8208 FAUSKE

Finances

Return on Equity

22,78 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 598 000	4 125 000	3 739 000	3 090 000
Net Income	246 000	129 000	166 000	102 000
Total Assets	1 627 000	1 352 000	1 927 000	1 729 000
Total Equity	1 080 000	833 000	704 000	1 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 598 000	4 125 000	3 739 000	3 090 000
Expenditure	4 251 000	3 943 000	3 515 000	2 955 000
Operating Profit	346 000	181 000	223 000	135 000
Financial Income	0	0	0	0
Financial Costs	27 000	13 000	13 000	10 000
Financial Balance	−27 000	−13 000	−13 000	−10 000
Earnings Before Tax	320 000	168 000	210 000	125 000
Tax	73 000	39 000	44 000	24 000
Net Income	246 000	129 000	166 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	662 000	462 000	524 000	327 000
Total Current Assets	965 000	890 000	1 402 000	1 402 000
Total Assets	1 627 000	1 352 000	1 927 000	1 729 000
Total Retained Equity	930 000	683 000	554 000	1 088 000
Total Equity	1 080 000	833 000	704 000	1 238 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	547 000	518 000	1 223 000	491 000
Total Equity and Debt	1 627 000	1 352 000	1 927 000	1 729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 435 000	4 065 000	3 616 000	2 939 000
Other Income	163 000	60 000	123 000	152 000
Revenue	4 598 000	4 125 000	3 739 000	3 090 000
Cost of Goods Sold	957 000	1 148 000	936 000	565 000
Salary Costs	1 840 000	1 624 000	1 716 000	1 866 000
Depreciation	121 000	87 000	75 000	39 000
Impairment	0	0	0	0
Expenditure	4 251 000	3 943 000	3 515 000	2 955 000
Operating Profit	346 000	181 000	223 000	135 000
Financial Income	0	0	0	0
Financial Costs	27 000	13 000	13 000	10 000
Financial Balance	−27 000	−13 000	−13 000	−10 000
Dividends	0	0	700 000	0
Net Income	246 000	129 000	166 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	84 000	90 000	97 000	103 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	570 000	364 000	420 000	215 000
Total Tangible Assets	654 000	454 000	516 000	319 000
Total Fiancial Fixed Assets	8 000	8 000	8 000	8 000
Total Fixed Assets	662 000	462 000	524 000	327 000
Stock	71 000	89 000	144 000	110 000
Total Investments	0	0	0	0
Cash, Bank	779 000	661 000	823 000	1 061 000
Total Current Assets	965 000	890 000	1 402 000	1 402 000
Total Assets	1 627 000	1 352 000	1 927 000	1 729 000
Total Equity	1 080 000	833 000	704 000	1 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	78 000	19 000	10 000
Unpaid Taxes	220 000	235 000	281 000	241 000
Dividends	0	0	700 000	0
Other Current Debt	201 000	167 000	179 000	216 000
Total Current Debt	547 000	518 000	1 223 000	491 000
Total Equity and Debt	1 627 000	1 352 000	1 927 000	1 729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,78 %	15,49 %	23,58 %	8,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,53 %	4,39 %	5,96 %	4,37 %
Current Ratio	1,76	1,72	1,15	2,86
Quick Ratio	2,03	2,07	1,3	3,68
Equity Ratio	0,66	0,62	0,37	0,72
Gross Profit Margin	79,19 %	72,17 %	74,97 %	81,72 %