KRAUS EIENDOM AS

2070 RÅHOLT

Finances

Share Ownership

Return on Equity

−38,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	201 000	272 000	290 000
Net Income	−171 000	50 000	86 000	111 000
Total Assets	445 000	631 000	590 000	513 000
Total Equity	445 000	615 000	565 000	479 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	201 000	272 000	290 000
Expenditure	350 000	137 000	160 000	148 000
Operating Profit	−218 000	64 000	111 000	143 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	−219 000	64 000	111 000	142 000
Tax	−48 000	14 000	24 000	31 000
Net Income	−171 000	50 000	86 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	182 000	152 000	167 000	183 000
Total Current Assets	263 000	480 000	422 000	329 000
Total Assets	445 000	631 000	590 000	513 000
Total Retained Equity	345 000	515 000	465 000	379 000
Total Equity	445 000	615 000	565 000	479 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	16 000	24 000	33 000
Total Equity and Debt	445 000	631 000	590 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	132 000	201 000	272 000	290 000
Revenue	132 000	201 000	272 000	290 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	350 000	137 000	160 000	148 000
Operating Profit	−218 000	64 000	111 000	143 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−171 000	50 000	86 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	8 000	5 000	3 000
Real Eastate	126 000	144 000	162 000	180 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	126 000	144 000	162 000	180 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	182 000	152 000	167 000	183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	468 000	412 000	299 000
Total Current Assets	263 000	480 000	422 000	329 000
Total Assets	445 000	631 000	590 000	513 000
Total Equity	445 000	615 000	565 000	479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	16 000	24 000	33 000
Total Equity and Debt	445 000	631 000	590 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,43 %	8,13 %	15,22 %	23,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−165,15 %	31,84 %	40,81 %	49,31 %
Current Ratio	-	30	17,58	9,97
Quick Ratio	-	30	17,58	9,97
Equity Ratio	1	0,97	0,96	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %