FASVO AS

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

4,95 %

Current Ratio

2,21

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	61 351 000	50 754 000	47 342 000	45 431 000
Net Income	2 136 000	−1 207 000	1 677 000	1 925 000
Total Assets	65 833 000	63 104 000	65 566 000	64 772 000
Total Equity	43 177 000	41 040 000	42 247 000	40 570 000

Income (NOK)	2022	2021	2020	2019
Revenue	61 351 000	50 754 000	47 342 000	45 431 000
Expenditure	58 656 000	51 879 000	45 466 000	43 985 000
Operating Profit	2 695 000	−1 125 000	1 876 000	1 446 000
Financial Income	66 000	227 000	210 000	772 000
Financial Costs	624 000	308 000	410 000	293 000
Financial Balance	−558 000	−81 000	−200 000	479 000
Earnings Before Tax	2 136 000	−1 207 000	1 677 000	1 925 000
Tax	0	0	0	0
Net Income	2 136 000	−1 207 000	1 677 000	1 925 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 969 000	39 822 000	41 438 000	32 912 000
Total Current Assets	18 865 000	23 282 000	24 128 000	31 860 000
Total Assets	65 833 000	63 104 000	65 566 000	64 772 000
Total Retained Equity	42 485 000	40 349 000	41 555 000	39 879 000
Total Equity	43 177 000	41 040 000	42 247 000	40 570 000
Total Long-Term Debt	14 106 000	15 269 000	16 540 000	17 640 000
Total Current Debt	8 551 000	6 795 000	6 779 000	6 562 000
Total Equity and Debt	65 833 000	63 104 000	65 566 000	64 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 882 000	31 550 000	28 212 000	29 418 000
Other Income	28 469 000	19 204 000	19 130 000	16 013 000
Revenue	61 351 000	50 754 000	47 342 000	45 431 000
Cost of Goods Sold	8 986 000	8 194 000	6 946 000	7 301 000
Salary Costs	28 298 000	28 943 000	25 207 000	23 870 000
Depreciation	6 280 000	2 899 000	3 165 000	2 845 000
Impairment	0	0	0	0
Expenditure	58 656 000	51 879 000	45 466 000	43 985 000
Operating Profit	2 695 000	−1 125 000	1 876 000	1 446 000
Financial Income	66 000	227 000	210 000	772 000
Financial Costs	624 000	308 000	410 000	293 000
Financial Balance	−558 000	−81 000	−200 000	479 000
Dividends	0	0	0	0
Net Income	2 136 000	−1 207 000	1 677 000	1 925 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	80 000	100 000	0
Real Eastate	26 434 000	33 704 000	34 568 000	25 194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 770 000	5 334 000	6 066 000	7 013 000
Total Tangible Assets	46 205 000	39 038 000	40 634 000	32 207 000
Total Fiancial Fixed Assets	704 000	704 000	704 000	704 000
Total Fixed Assets	46 969 000	39 822 000	41 438 000	32 912 000
Stock	1 005 000	943 000	715 000	646 000
Total Investments	0	10 400 000	10 177 000	20 357 000
Cash, Bank	10 911 000	6 209 000	7 523 000	4 527 000
Total Current Assets	18 865 000	23 282 000	24 128 000	31 860 000
Total Assets	65 833 000	63 104 000	65 566 000	64 772 000
Total Equity	43 177 000	41 040 000	42 247 000	40 570 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 106 000	15 269 000	16 540 000	17 640 000
Creditors	2 536 000	1 558 000	1 532 000	1 069 000
Unpaid Taxes	1 948 000	1 970 000	1 972 000	1 855 000
Dividends	0	0	0	0
Other Current Debt	4 067 000	3 267 000	3 275 000	3 638 000
Total Current Debt	8 551 000	6 795 000	6 779 000	6 562 000
Total Equity and Debt	65 833 000	63 104 000	65 566 000	64 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	−2,94 %	3,97 %	4,74 %
Debt-to-Equity Ratio	0,33	0,37	0,39	0,43
Operating Profit Margin	4,39 %	−2,22 %	3,96 %	3,18 %
Current Ratio	2,21	3,43	3,56	4,86
Quick Ratio	2,5	3,98	3,98	5,39
Equity Ratio	0,66	0,65	0,64	0,63
Gross Profit Margin	85,35 %	83,86 %	85,33 %	83,93 %