REOL EIENDOM AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

107,81 %

Current Ratio

3,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 352 000	−2 000	−6 000	−170 000
Total Assets	1 719 000	267 000	269 000	366 000
Total Equity	1 254 000	−98 000	−96 000	−89 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	114 000	3 000	6 000	170 000
Operating Profit	−114 000	−2 000	−6 000	−170 000
Financial Income	1 466 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 466 000	0	0	0
Earnings Before Tax	1 352 000	−2 000	−6 000	−170 000
Tax	0	0	0	0
Net Income	1 352 000	−2 000	−6 000	−170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	9 000
Total Current Assets	1 719 000	267 000	267 000	357 000
Total Assets	1 719 000	267 000	269 000	366 000
Total Retained Equity	1 154 000	−198 000	−196 000	−189 000
Total Equity	1 254 000	−98 000	−96 000	−89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	465 000	365 000	365 000	455 000
Total Equity and Debt	1 719 000	267 000	269 000	366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	3 000	6 000	14 000
Impairment	0	0	0	0
Expenditure	114 000	3 000	6 000	170 000
Operating Profit	−114 000	−2 000	−6 000	−170 000
Financial Income	1 466 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 466 000	0	0	0
Dividends	0	0	0	0
Net Income	1 352 000	−2 000	−6 000	−170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	9 000
Total Tangible Assets	0	0	3 000	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 000	9 000
Stock	0	0	0	0
Total Investments	0	249 000	249 000	249 000
Cash, Bank	1 719 000	18 000	17 000	108 000
Total Current Assets	1 719 000	267 000	267 000	357 000
Total Assets	1 719 000	267 000	269 000	366 000
Total Equity	1 254 000	−98 000	−96 000	−89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	0	0	250 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	365 000	365 000	365 000	205 000
Total Current Debt	465 000	365 000	365 000	455 000
Total Equity and Debt	1 719 000	267 000	269 000	366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,81 %	2,04 %	6,25 %	191,01 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	3,7	0,73	0,73	0,78
Quick Ratio	3,7	0,73	0,73	0,78
Equity Ratio	0,73	−0,37	−0,36	−0,24
Gross Profit Margin	-	-	-	-