company

SKOMVÆR BORETTSLAG

3916 PORSGRUNN

Finances

Share Ownership

Return on Equity

11,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	694 000	694 000	646 000	586 000
Net Income	226 000	132 000	174 000	55 000
Total Assets	5 177 000	5 203 000	5 104 000	5 101 000
Total Equity	1 898 000	1 672 000	1 540 000	1 366 000

Income (NOK)	2022	2021	2020	2019
Revenue	694 000	694 000	646 000	586 000
Expenditure	404 000	515 000	415 000	463 000
Operating Profit	290 000	179 000	231 000	123 000
Financial Income	1 000	0	0	0
Financial Costs	65 000	48 000	57 000	69 000
Financial Balance	−64 000	−48 000	−57 000	−69 000
Earnings Before Tax	226 000	132 000	174 000	55 000
Tax	0	0	0	0
Net Income	226 000	132 000	174 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 965 000	4 965 000	4 965 000	4 965 000
Total Current Assets	213 000	238 000	139 000	136 000
Total Assets	5 177 000	5 203 000	5 104 000	5 101 000
Total Retained Equity	1 897 000	1 671 000	1 539 000	1 365 000
Total Equity	1 898 000	1 672 000	1 540 000	1 366 000
Total Long-Term Debt	3 279 000	3 449 000	3 564 000	3 735 000
Total Current Debt	0	82 000	0	0
Total Equity and Debt	5 177 000	5 203 000	5 104 000	5 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	694 000	694 000	646 000	586 000
Revenue	694 000	694 000	646 000	586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	22 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	404 000	515 000	415 000	463 000
Operating Profit	290 000	179 000	231 000	123 000
Financial Income	1 000	0	0	0
Financial Costs	65 000	48 000	57 000	69 000
Financial Balance	−64 000	−48 000	−57 000	−69 000
Dividends	0	0	0	0
Net Income	226 000	132 000	174 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 939 000	4 939 000	4 939 000	4 939 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 939 000	4 939 000	4 939 000	4 939 000
Total Fiancial Fixed Assets	26 000	25 000	25 000	25 000
Total Fixed Assets	4 965 000	4 965 000	4 965 000	4 965 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	238 000	139 000	131 000
Total Current Assets	213 000	238 000	139 000	136 000
Total Assets	5 177 000	5 203 000	5 104 000	5 101 000
Total Equity	1 898 000	1 672 000	1 540 000	1 366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 279 000	3 449 000	3 564 000	3 735 000
Creditors	0	80 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	0	82 000	0	0
Total Equity and Debt	5 177 000	5 203 000	5 104 000	5 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,91 %	7,89 %	11,3 %	4,03 %
Debt-to-Equity Ratio	1,73	2,06	2,31	2,73
Operating Profit Margin	41,79 %	25,79 %	35,76 %	20,99 %
Current Ratio	-	2,9	-	-
Quick Ratio	-	2,9	-	-
Equity Ratio	0,37	0,32	0,3	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English