REGNSKAPSKONSULENTEN TOR MARKI

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

−3 800 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	119 000	1 121 000	1 530 000	1 683 000
Net Income	−38 000	839 000	1 099 000	943 000
Total Assets	0	0	0	167 000
Total Equity	1 000	−4 000	−111 000	−218 000

Income (NOK)	2018	2017	2016	2015
Revenue	119 000	1 121 000	1 530 000	1 683 000
Expenditure	157 000	281 000	431 000	740 000
Operating Profit	−38 000	840 000	1 099 000	944 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−38 000	839 000	1 099 000	943 000
Tax	0	0	0	0
Net Income	−38 000	839 000	1 099 000	943 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	167 000
Total Assets	0	0	0	167 000
Total Retained Equity	1 000	−4 000	−111 000	−218 000
Total Equity	1 000	−4 000	−111 000	−218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−1 000	4 000	111 000	386 000
Total Equity and Debt	0	0	0	167 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	119 000	1 121 000	1 530 000	1 683 000
Other Income	0	0	0	0
Revenue	119 000	1 121 000	1 530 000	1 683 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	28 000	44 000	34 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	157 000	281 000	431 000	740 000
Operating Profit	−38 000	840 000	1 099 000	944 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−38 000	839 000	1 099 000	943 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	167 000
Total Assets	0	0	0	167 000
Total Equity	1 000	−4 000	−111 000	−218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	10 000
Unpaid Taxes	−1 000	4 000	111 000	376 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−1 000	4 000	111 000	386 000
Total Equity and Debt	0	0	0	167 000

Financial indicators	2018	2017	2016	2015
Return on Equity	−3 800 %	−20 975 %	−990,09 %	−432,57 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	−31,93 %	74,93 %	71,83 %	56,09 %
Current Ratio	−0	0	0	0,43
Quick Ratio	−0	0	0	0,43
Equity Ratio	-	-	-	−1,31
Gross Profit Margin	100 %	100 %	99,93 %	100 %