GRØNVOLD BOLIGSTIFTELSE

1366 LYSAKER

Finances

Share Ownership

Return on Equity

2,92 %

Current Ratio

8,5

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 666 000	9 638 000	9 033 000	8 960 000
Net Income	1 535 000	316 000	−630 000	2 738 000
Total Assets	56 102 000	56 122 000	58 077 000	60 030 000
Total Equity	52 564 000	51 029 000	50 713 000	51 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 666 000	9 638 000	9 033 000	8 960 000
Expenditure	5 263 000	9 994 000	9 826 000	9 525 000
Operating Profit	1 501 000	−356 000	−793 000	−565 000
Financial Income	68 000	707 000	255 000	3 421 000
Financial Costs	34 000	35 000	93 000	119 000
Financial Balance	34 000	672 000	162 000	3 302 000
Earnings Before Tax	1 535 000	316 000	−630 000	2 738 000
Tax	0	0	0	0
Net Income	1 535 000	316 000	−630 000	2 738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 510 000	44 910 000	38 910 000	32 310 000
Total Current Assets	10 592 000	11 212 000	19 167 000	27 720 000
Total Assets	56 102 000	56 122 000	58 077 000	60 030 000
Total Retained Equity	52 364 000	50 829 000	50 513 000	51 143 000
Total Equity	52 564 000	51 029 000	50 713 000	51 343 000
Total Long-Term Debt	2 292 000	3 801 000	5 300 000	6 757 000
Total Current Debt	1 246 000	1 292 000	2 064 000	1 930 000
Total Equity and Debt	56 102 000	56 122 000	58 077 000	60 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 666 000	9 401 000	8 746 000	8 640 000
Other Income	0	238 000	287 000	320 000
Revenue	10 666 000	9 638 000	9 033 000	8 960 000
Cost of Goods Sold	5 036 000	0	0	0
Salary Costs	165 000	856 000	856 000	857 000
Depreciation	13 000	0	600 000	600 000
Impairment	37 000	2 448 000	2 140 000	1 755 000
Expenditure	5 263 000	9 994 000	9 826 000	9 525 000
Operating Profit	1 501 000	−356 000	−793 000	−565 000
Financial Income	68 000	707 000	255 000	3 421 000
Financial Costs	34 000	35 000	93 000	119 000
Financial Balance	34 000	672 000	162 000	3 302 000
Dividends	0	0	0	0
Net Income	1 535 000	316 000	−630 000	2 738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 510 000	44 910 000	38 910 000	32 310 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	45 510 000	44 910 000	38 910 000	32 310 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 510 000	44 910 000	38 910 000	32 310 000
Stock	0	0	0	0
Total Investments	7 219 000	9 459 000	14 774 000	24 756 000
Cash, Bank	2 762 000	1 361 000	3 987 000	2 638 000
Total Current Assets	10 592 000	11 212 000	19 167 000	27 720 000
Total Assets	56 102 000	56 122 000	58 077 000	60 030 000
Total Equity	52 564 000	51 029 000	50 713 000	51 343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 292 000	3 801 000	5 300 000	6 757 000
Creditors	693 000	824 000	1 656 000	1 370 000
Unpaid Taxes	0	0	13 000	0
Dividends	0	0	0	0
Other Current Debt	554 000	468 000	396 000	559 000
Total Current Debt	1 246 000	1 292 000	2 064 000	1 930 000
Total Equity and Debt	56 102 000	56 122 000	58 077 000	60 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,92 %	0,62 %	−1,24 %	5,33 %
Debt-to-Equity Ratio	0,04	0,07	0,1	0,13
Operating Profit Margin	14,07 %	−3,69 %	−8,78 %	−6,31 %
Current Ratio	8,5	8,68	9,29	14,36
Quick Ratio	8,5	8,68	9,29	14,36
Equity Ratio	0,94	0,91	0,87	0,86
Gross Profit Margin	52,78 %	100 %	100 %	100 %