AARSÆTHER EIENDOM AS

6003 ÅLESUND

Finances

Return on Equity

0,73 %

Current Ratio

27,06

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	276 000	264 000	2 949 000	272 000
Net Income	40 000	25 000	2 023 000	63 000
Total Assets	6 034 000	6 108 000	6 199 000	3 717 000
Total Equity	5 493 000	5 452 000	5 427 000	3 404 000

Income (NOK)	2022	2021	2020	2019
Revenue	276 000	264 000	2 949 000	272 000
Expenditure	228 000	232 000	356 000	191 000
Operating Profit	48 000	32 000	2 593 000	80 000
Financial Income	4 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	0	1 000
Earnings Before Tax	52 000	32 000	2 593 000	81 000
Tax	11 000	7 000	571 000	18 000
Net Income	40 000	25 000	2 023 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 272 000	2 272 000	2 272 000	2 631 000
Total Current Assets	3 762 000	3 837 000	3 927 000	1 086 000
Total Assets	6 034 000	6 108 000	6 199 000	3 717 000
Total Retained Equity	5 393 000	5 352 000	5 327 000	3 304 000
Total Equity	5 493 000	5 452 000	5 427 000	3 404 000
Total Long-Term Debt	402 000	502 000	628 000	183 000
Total Current Debt	139 000	154 000	144 000	129 000
Total Equity and Debt	6 034 000	6 108 000	6 199 000	3 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	276 000	264 000	2 949 000	272 000
Revenue	276 000	264 000	2 949 000	272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	232 000	356 000	191 000
Operating Profit	48 000	32 000	2 593 000	80 000
Financial Income	4 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	0	1 000
Dividends	0	0	0	0
Net Income	40 000	25 000	2 023 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 122 000	2 122 000	2 122 000	2 481 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 122 000	2 122 000	2 122 000	2 481 000
Total Fiancial Fixed Assets	150 000	150 000	150 000	150 000
Total Fixed Assets	2 272 000	2 272 000	2 272 000	2 631 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 427 000	2 406 000	3 002 000	101 000
Total Current Assets	3 762 000	3 837 000	3 927 000	1 086 000
Total Assets	6 034 000	6 108 000	6 199 000	3 717 000
Total Equity	5 493 000	5 452 000	5 427 000	3 404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	402 000	502 000	628 000	183 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	21 000	18 000	66 000
Total Current Debt	139 000	154 000	144 000	129 000
Total Equity and Debt	6 034 000	6 108 000	6 199 000	3 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	0,46 %	37,28 %	1,85 %
Debt-to-Equity Ratio	0,07	0,09	0,12	0,05
Operating Profit Margin	17,39 %	12,12 %	87,93 %	29,41 %
Current Ratio	27,06	24,92	27,27	8,42
Quick Ratio	27,06	24,92	27,27	8,42
Equity Ratio	0,91	0,89	0,88	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %