AS BJØRN INVESTOR

0191 OSLO

Finances

Return on Equity

12,99 %

Current Ratio

143,41

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 172 000	12 694 000	10 058 000	6 693 000
Net Income	15 946 000	12 322 000	9 358 000	6 279 000
Total Assets	143 207 000	126 625 000	108 243 000	98 262 000
Total Equity	122 798 000	106 852 000	94 530 000	85 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 172 000	12 694 000	10 058 000	6 693 000
Expenditure	197 000	359 000	588 000	272 000
Operating Profit	16 975 000	12 336 000	9 469 000	6 421 000
Financial Income	106 000	55 000	30 000	87 000
Financial Costs	326 000	69 000	140 000	228 000
Financial Balance	−220 000	−14 000	−110 000	−141 000
Earnings Before Tax	16 755 000	12 322 000	9 358 000	6 279 000
Tax	809 000	0	0	0
Net Income	15 946 000	12 322 000	9 358 000	6 279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 901 000	20 275 000	12 201 000	17 110 000
Total Current Assets	116 306 000	106 350 000	96 042 000	81 152 000
Total Assets	143 207 000	126 625 000	108 243 000	98 262 000
Total Retained Equity	89 315 000	73 369 000	61 046 000	51 688 000
Total Equity	122 798 000	106 852 000	94 530 000	85 171 000
Total Long-Term Debt	19 598 000	0	0	0
Total Current Debt	811 000	19 773 000	13 713 000	13 091 000
Total Equity and Debt	143 207 000	126 625 000	108 243 000	98 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 172 000	12 694 000	10 058 000	6 693 000
Revenue	17 172 000	12 694 000	10 058 000	6 693 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	7 000	9 000
Impairment	0	0	0	0
Expenditure	197 000	359 000	588 000	272 000
Operating Profit	16 975 000	12 336 000	9 469 000	6 421 000
Financial Income	106 000	55 000	30 000	87 000
Financial Costs	326 000	69 000	140 000	228 000
Financial Balance	−220 000	−14 000	−110 000	−141 000
Dividends	0	0	0	0
Net Income	15 946 000	12 322 000	9 358 000	6 279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 186 000	4 306 000	4 306 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	7 000
Total Tangible Assets	6 186 000	4 306 000	4 306 000	7 000
Total Fiancial Fixed Assets	20 716 000	15 970 000	7 896 000	17 103 000
Total Fixed Assets	26 901 000	20 275 000	12 201 000	17 110 000
Stock	0	0	0	0
Total Investments	103 987 000	100 269 000	87 373 000	76 066 000
Cash, Bank	11 107 000	5 725 000	6 668 000	5 086 000
Total Current Assets	116 306 000	106 350 000	96 042 000	81 152 000
Total Assets	143 207 000	126 625 000	108 243 000	98 262 000
Total Equity	122 798 000	106 852 000	94 530 000	85 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 598 000	0	0	0
Creditors	2 000	0	8 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	19 773 000	13 705 000	13 065 000
Total Current Debt	811 000	19 773 000	13 713 000	13 091 000
Total Equity and Debt	143 207 000	126 625 000	108 243 000	98 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,99 %	11,53 %	9,9 %	7,37 %
Debt-to-Equity Ratio	0,16	0	0	0
Operating Profit Margin	98,85 %	97,18 %	94,14 %	95,94 %
Current Ratio	143,41	5,38	7	6,2
Quick Ratio	143,41	5,38	7	6,2
Equity Ratio	0,86	0,84	0,87	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %