AUSTRE HAMARØY BOLIGSTIFTELSE

8276 ULVSVÅG

Finances

Share Ownership

Return on Equity

9,64 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	702 000	524 000	524 000
Net Income	241 000	−440 000	103 000	112 000
Total Assets	2 501 000	2 722 000	3 312 000	3 363 000
Total Equity	2 501 000	2 260 000	2 700 000	2 596 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	702 000	524 000	524 000
Expenditure	364 000	1 137 000	412 000	403 000
Operating Profit	243 000	−436 000	112 000	122 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	3 000	4 000	11 000	14 000
Financial Balance	−2 000	−4 000	−9 000	−10 000
Earnings Before Tax	241 000	−440 000	103 000	112 000
Tax	0	0	0	0
Net Income	241 000	−440 000	103 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 025 000	2 157 000	2 263 000	2 391 000
Total Current Assets	475 000	566 000	1 049 000	972 000
Total Assets	2 501 000	2 722 000	3 312 000	3 363 000
Total Retained Equity	2 076 000	1 835 000	2 275 000	2 171 000
Total Equity	2 501 000	2 260 000	2 700 000	2 596 000
Total Long-Term Debt	0	459 000	612 000	765 000
Total Current Debt	0	3 000	0	1 000
Total Equity and Debt	2 501 000	2 722 000	3 312 000	3 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	606 000	702 000	524 000	524 000
Other Income	0	0	0	0
Revenue	606 000	702 000	524 000	524 000
Cost of Goods Sold	0	33 000	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	129 000	128 000	125 000
Impairment	0	0	0	0
Expenditure	364 000	1 137 000	412 000	403 000
Operating Profit	243 000	−436 000	112 000	122 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	3 000	4 000	11 000	14 000
Financial Balance	−2 000	−4 000	−9 000	−10 000
Dividends	0	0	0	0
Net Income	241 000	−440 000	103 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	240 000	240 000	240 000	240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 785 000	1 917 000	2 023 000	2 151 000
Total Tangible Assets	2 025 000	2 157 000	2 263 000	2 391 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 025 000	2 157 000	2 263 000	2 391 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	530 000	1 040 000	962 000
Total Current Assets	475 000	566 000	1 049 000	972 000
Total Assets	2 501 000	2 722 000	3 312 000	3 363 000
Total Equity	2 501 000	2 260 000	2 700 000	2 596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	459 000	612 000	765 000
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	3 000	0	1 000
Total Equity and Debt	2 501 000	2 722 000	3 312 000	3 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,64 %	−19,47 %	3,81 %	4,31 %
Debt-to-Equity Ratio	0	0,2	0,23	0,29
Operating Profit Margin	40,1 %	−62,11 %	21,37 %	23,28 %
Current Ratio	-	188,67	-	972
Quick Ratio	-	188,67	-	972
Equity Ratio	1	0,83	0,82	0,77
Gross Profit Margin	100 %	95,3 %	100 %	100 %