AH EIGEDOM AS

6814 FØRDE

Finances

Share Ownership

Return on Equity

−26,4 %

Current Ratio

27,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	296 000	238 000	221 000
Net Income	−156 000	107 000	78 000	43 000
Total Assets	611 000	878 000	737 000	710 000
Total Equity	591 000	818 000	710 000	632 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	296 000	238 000	221 000
Expenditure	184 000	159 000	138 000	166 000
Operating Profit	−155 000	138 000	100 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−156 000	138 000	100 000	55 000
Tax	0	30 000	22 000	12 000
Net Income	−156 000	107 000	78 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	175 000	206 000	237 000
Total Current Assets	541 000	703 000	531 000	473 000
Total Assets	611 000	878 000	737 000	710 000
Total Retained Equity	491 000	718 000	610 000	532 000
Total Equity	591 000	818 000	710 000	632 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	60 000	26 000	78 000
Total Equity and Debt	611 000	878 000	737 000	710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	29 000	296 000	238 000	221 000
Revenue	29 000	296 000	238 000	221 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	184 000	159 000	138 000	166 000
Operating Profit	−155 000	138 000	100 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−156 000	107 000	78 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	71 000	66 000	62 000
Real Eastate	70 000	104 000	140 000	175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	70 000	104 000	140 000	175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 000	175 000	206 000	237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	522 000	695 000	531 000	329 000
Total Current Assets	541 000	703 000	531 000	473 000
Total Assets	611 000	878 000	737 000	710 000
Total Equity	591 000	818 000	710 000	632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	1 000	0	33 000
Unpaid Taxes	0	24 000	0	29 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	60 000	26 000	78 000
Total Equity and Debt	611 000	878 000	737 000	710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,4 %	13,08 %	10,99 %	6,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−534,48 %	46,62 %	42,02 %	24,89 %
Current Ratio	27,05	11,72	20,42	6,06
Quick Ratio	27,05	11,72	20,42	6,06
Equity Ratio	0,97	0,93	0,96	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %