HJEMLENGSEL AS

0851 OSLO

Finances

Return on Equity

−0,01 %

Current Ratio

14,4

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000	868 000	−3 000	−469 000
Total Assets	82 000	576 000	8 000	6 000
Total Equity	−7 426 000	−7 427 000	−8 295 000	−8 292 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	33 000	4 000	470 000
Operating Profit	−26 000	−33 000	−4 000	−470 000
Financial Income	27 000	898 000	0	0
Financial Costs	0	6 000	0	0
Financial Balance	27 000	892 000	0	0
Earnings Before Tax	1 000	859 000	−4 000	−470 000
Tax	0	−9 000	−1 000	−1 000
Net Income	1 000	868 000	−3 000	−469 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	410 000	2 000	1 000
Total Current Assets	72 000	166 000	7 000	5 000
Total Assets	82 000	576 000	8 000	6 000
Total Retained Equity	−7 526 000	−7 527 000	−8 395 000	−8 392 000
Total Equity	−7 426 000	−7 427 000	−8 295 000	−8 292 000
Total Long-Term Debt	7 503 000	8 003 000	8 303 000	8 298 000
Total Current Debt	5 000	0	0	0
Total Equity and Debt	82 000	576 000	8 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	33 000	4 000	470 000
Operating Profit	−26 000	−33 000	−4 000	−470 000
Financial Income	27 000	898 000	0	0
Financial Costs	0	6 000	0	0
Financial Balance	27 000	892 000	0	0
Dividends	0	0	0	0
Net Income	1 000	868 000	−3 000	−469 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	10 000	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	400 000	0	0
Total Fixed Assets	10 000	410 000	2 000	1 000
Stock	0	0	0	0
Total Investments	3 000	3 000	5 000	5 000
Cash, Bank	68 000	162 000	2 000	0
Total Current Assets	72 000	166 000	7 000	5 000
Total Assets	82 000	576 000	8 000	6 000
Total Equity	−7 426 000	−7 427 000	−8 295 000	−8 292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 503 000	8 003 000	8 303 000	8 298 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	0	0	0
Total Equity and Debt	82 000	576 000	8 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,01 %	−11,69 %	0,04 %	5,66 %
Debt-to-Equity Ratio	−1,01	−1,08	−1	−1
Operating Profit Margin	-	-	-	-
Current Ratio	14,4	-	-	-
Quick Ratio	14,4	-	-	-
Equity Ratio	−90,56	−12,89	−1 036,88	−1 382
Gross Profit Margin	-	-	-	-