BALDER BOLIG AS

0157 OSLO

Finances

Share Ownership

Return on Equity

9,79 %

Current Ratio

1,25

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 472 000	11 990 000	11 966 000	11 983 000
Net Income	6 161 000	5 509 000	3 678 000	3 085 000
Total Assets	78 136 000	80 764 000	74 943 000	76 209 000
Total Equity	62 908 000	62 846 000	57 386 000	58 708 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 472 000	11 990 000	11 966 000	11 983 000
Expenditure	4 612 000	4 975 000	7 312 000	7 964 000
Operating Profit	7 860 000	7 015 000	4 655 000	4 019 000
Financial Income	81 000	68 000	72 000	77 000
Financial Costs	28 000	16 000	22 000	141 000
Financial Balance	53 000	52 000	50 000	−64 000
Earnings Before Tax	7 913 000	7 066 000	4 705 000	3 955 000
Tax	1 751 000	1 558 000	1 027 000	870 000
Net Income	6 161 000	5 509 000	3 678 000	3 085 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 733 000	71 153 000	71 735 000	72 162 000
Total Current Assets	7 403 000	9 611 000	3 208 000	4 047 000
Total Assets	78 136 000	80 764 000	74 943 000	76 209 000
Total Retained Equity	22 053 000	21 992 000	16 531 000	17 854 000
Total Equity	62 908 000	62 846 000	57 386 000	58 708 000
Total Long-Term Debt	9 328 000	9 433 000	9 622 000	14 750 000
Total Current Debt	5 901 000	8 485 000	7 935 000	2 751 000
Total Equity and Debt	78 136 000	80 764 000	74 943 000	76 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 472 000	11 990 000	11 966 000	11 983 000
Revenue	12 472 000	11 990 000	11 966 000	11 983 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 666 000	1 606 000	964 000	1 511 000
Depreciation	454 000	454 000	454 000	454 000
Impairment	0	0	0	0
Expenditure	4 612 000	4 975 000	7 312 000	7 964 000
Operating Profit	7 860 000	7 015 000	4 655 000	4 019 000
Financial Income	81 000	68 000	72 000	77 000
Financial Costs	28 000	16 000	22 000	141 000
Financial Balance	53 000	52 000	50 000	−64 000
Dividends	3 600 000	0	0	0
Net Income	6 161 000	5 509 000	3 678 000	3 085 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	69 728 000	70 146 000	70 564 000	70 983 000
Machinery and Plant Facilities	0	36 000	71 000	107 000
Fixtures	0	0	0	0
Total Tangible Assets	69 728 000	70 182 000	70 636 000	71 089 000
Total Fiancial Fixed Assets	1 005 000	971 000	1 099 000	1 073 000
Total Fixed Assets	70 733 000	71 153 000	71 735 000	72 162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 972 000	8 822 000	2 350 000	3 201 000
Total Current Assets	7 403 000	9 611 000	3 208 000	4 047 000
Total Assets	78 136 000	80 764 000	74 943 000	76 209 000
Total Equity	62 908 000	62 846 000	57 386 000	58 708 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 328 000	9 433 000	9 622 000	14 750 000
Creditors	63 000	129 000	111 000	66 000
Unpaid Taxes	114 000	180 000	119 000	488 000
Dividends	3 600 000	0	0	0
Other Current Debt	1 367 000	6 515 000	1 567 000	1 225 000
Total Current Debt	5 901 000	8 485 000	7 935 000	2 751 000
Total Equity and Debt	78 136 000	80 764 000	74 943 000	76 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,79 %	8,77 %	6,41 %	5,25 %
Debt-to-Equity Ratio	0,15	0,15	0,17	0,25
Operating Profit Margin	63,02 %	58,51 %	38,9 %	33,54 %
Current Ratio	1,25	1,13	0,4	1,47
Quick Ratio	1,25	1,13	0,4	1,47
Equity Ratio	0,81	0,78	0,77	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %