JUBEVOLLEN BORETTSLAG

4020 STAVANGER

Finances

Share Ownership

Return on Equity

0,57 %

Current Ratio

33,1

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	538 000	534 000	444 000
Net Income	16 000	119 000	84 000	58 000
Total Assets	3 946 000	3 925 000	3 812 000	3 715 000
Total Equity	2 821 000	2 805 000	2 686 000	2 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	538 000	534 000	444 000
Expenditure	585 000	418 000	450 000	384 000
Operating Profit	15 000	119 000	84 000	60 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	0	−2 000
Earnings Before Tax	16 000	119 000	84 000	58 000
Tax	0	0	0	0
Net Income	16 000	119 000	84 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 615 000	3 596 000	3 596 000	3 596 000
Total Current Assets	331 000	329 000	216 000	119 000
Total Assets	3 946 000	3 925 000	3 812 000	3 715 000
Total Retained Equity	2 819 000	2 803 000	2 684 000	2 600 000
Total Equity	2 821 000	2 805 000	2 686 000	2 602 000
Total Long-Term Debt	1 115 000	1 096 000	1 096 000	1 096 000
Total Current Debt	10 000	24 000	30 000	18 000
Total Equity and Debt	3 946 000	3 925 000	3 812 000	3 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	538 000	534 000	444 000
Revenue	600 000	538 000	534 000	444 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	11 000	8 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	585 000	418 000	450 000	384 000
Operating Profit	15 000	119 000	84 000	60 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	16 000	119 000	84 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 596 000	3 596 000	3 596 000	3 596 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 596 000	3 596 000	3 596 000	3 596 000
Total Fiancial Fixed Assets	19 000	0	0	0
Total Fixed Assets	3 615 000	3 596 000	3 596 000	3 596 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	277 000	169 000	73 000
Total Current Assets	331 000	329 000	216 000	119 000
Total Assets	3 946 000	3 925 000	3 812 000	3 715 000
Total Equity	2 821 000	2 805 000	2 686 000	2 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 115 000	1 096 000	1 096 000	1 096 000
Creditors	10 000	4 000	26 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	19 000	4 000	11 000
Total Current Debt	10 000	24 000	30 000	18 000
Total Equity and Debt	3 946 000	3 925 000	3 812 000	3 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,57 %	4,24 %	3,13 %	2,23 %
Debt-to-Equity Ratio	0,4	0,39	0,41	0,42
Operating Profit Margin	2,5 %	22,12 %	15,73 %	13,51 %
Current Ratio	33,1	13,71	7,2	6,61
Quick Ratio	33,1	13,71	7,2	6,61
Equity Ratio	0,71	0,71	0,7	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %