BITMAKER AS

5053 BERGEN

Finances

Share Ownership

Return on Equity

7,52 %

Current Ratio

16,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 000	185 000	335 000	229 000
Net Income	46 000	48 000	168 000	97 000
Total Assets	651 000	607 000	630 000	423 000
Total Equity	612 000	566 000	517 000	350 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 000	185 000	335 000	229 000
Expenditure	117 000	123 000	119 000	106 000
Operating Profit	57 000	62 000	215 000	123 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	1 000	0	0	−1 000
Earnings Before Tax	58 000	62 000	215 000	122 000
Tax	12 000	14 000	47 000	26 000
Net Income	46 000	48 000	168 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	651 000	607 000	630 000	422 000
Total Assets	651 000	607 000	630 000	423 000
Total Retained Equity	512 000	466 000	417 000	250 000
Total Equity	612 000	566 000	517 000	350 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	42 000	113 000	73 000
Total Equity and Debt	651 000	607 000	630 000	423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	174 000	185 000	335 000	229 000
Other Income	0	0	0	0
Revenue	174 000	185 000	335 000	229 000
Cost of Goods Sold	0	5 000	0	0
Salary Costs	0	0	1 000	1 000
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	117 000	123 000	119 000	106 000
Operating Profit	57 000	62 000	215 000	123 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	46 000	48 000	168 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	632 000	598 000	512 000	414 000
Total Current Assets	651 000	607 000	630 000	422 000
Total Assets	651 000	607 000	630 000	423 000
Total Equity	612 000	566 000	517 000	350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	3 000
Unpaid Taxes	18 000	21 000	57 000	39 000
Dividends	0	0	0	0
Other Current Debt	9 000	7 000	8 000	6 000
Total Current Debt	39 000	42 000	113 000	73 000
Total Equity and Debt	651 000	607 000	630 000	423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,52 %	8,48 %	32,5 %	27,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,76 %	33,51 %	64,18 %	53,71 %
Current Ratio	16,69	14,45	5,58	5,78
Quick Ratio	16,69	14,45	5,58	5,78
Equity Ratio	0,94	0,93	0,82	0,83
Gross Profit Margin	100 %	97,3 %	100 %	100 %