ADVANCED IMAGING AS

1397 NESØYA

Finances

Return on Equity

961,02 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 888 000	3 306 000	3 986 000	2 626 000
Net Income	1 701 000	1 274 000	1 537 000	1 182 000
Total Assets	2 851 000	2 066 000	2 816 000	2 423 000
Total Equity	177 000	126 000	126 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 888 000	3 306 000	3 986 000	2 626 000
Expenditure	1 797 000	1 672 000	2 048 000	1 123 000
Operating Profit	2 091 000	1 634 000	1 938 000	1 502 000
Financial Income	44 000	2 000	27 000	12 000
Financial Costs	0	2 000	1 000	0
Financial Balance	44 000	0	26 000	12 000
Earnings Before Tax	2 135 000	1 634 000	1 964 000	1 513 000
Tax	435 000	359 000	427 000	332 000
Net Income	1 701 000	1 274 000	1 537 000	1 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 000
Total Current Assets	2 851 000	2 066 000	2 816 000	2 420 000
Total Assets	2 851 000	2 066 000	2 816 000	2 423 000
Total Retained Equity	77 000	26 000	26 000	189 000
Total Equity	177 000	126 000	126 000	289 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	2 674 000	1 940 000	2 690 000	2 134 000
Total Equity and Debt	2 851 000	2 066 000	2 816 000	2 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 888 000	3 306 000	3 986 000	2 626 000
Other Income	0	0	0	0
Revenue	3 888 000	3 306 000	3 986 000	2 626 000
Cost of Goods Sold	877 000	743 000	1 093 000	0
Salary Costs	863 000	857 000	828 000	1 045 000
Depreciation	0	0	3 000	5 000
Impairment	0	0	0	0
Expenditure	1 797 000	1 672 000	2 048 000	1 123 000
Operating Profit	2 091 000	1 634 000	1 938 000	1 502 000
Financial Income	44 000	2 000	27 000	12 000
Financial Costs	0	2 000	1 000	0
Financial Balance	44 000	0	26 000	12 000
Dividends	1 650 000	1 274 000	1 700 000	1 000 000
Net Income	1 701 000	1 274 000	1 537 000	1 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	3 000
Stock	0	0	0	0
Total Investments	605 000	605 000	105 000	82 000
Cash, Bank	1 280 000	1 127 000	1 879 000	1 856 000
Total Current Assets	2 851 000	2 066 000	2 816 000	2 420 000
Total Assets	2 851 000	2 066 000	2 816 000	2 423 000
Total Equity	177 000	126 000	126 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	202 000	0	145 000	20 000
Unpaid Taxes	239 000	118 000	238 000	627 000
Dividends	1 650 000	1 274 000	1 700 000	1 000 000
Other Current Debt	144 000	177 000	166 000	155 000
Total Current Debt	2 674 000	1 940 000	2 690 000	2 134 000
Total Equity and Debt	2 851 000	2 066 000	2 816 000	2 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	961,02 %	1 011,11 %	1 219,84 %	409 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,78 %	49,43 %	48,62 %	57,2 %
Current Ratio	1,07	1,06	1,05	1,13
Quick Ratio	1,07	1,06	1,05	1,13
Equity Ratio	0,06	0,06	0,04	0,12
Gross Profit Margin	77,44 %	77,53 %	72,58 %	100 %