MYRE KAROSSERI OG BILPLEIE AS

8430 MYRE

Finances

Share Ownership

Return on Equity

5,35 %

Current Ratio

2,67

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 498 000	2 486 000	2 177 000	2 172 000
Net Income	48 000	231 000	103 000	125 000
Total Assets	1 383 000	1 485 000	1 131 000	899 000
Total Equity	897 000	849 000	618 000	516 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 498 000	2 486 000	2 177 000	2 172 000
Expenditure	2 431 000	2 184 000	2 038 000	2 012 000
Operating Profit	69 000	302 000	139 000	160 000
Financial Income	0	0	1 000	4 000
Financial Costs	6 000	6 000	8 000	2 000
Financial Balance	−6 000	−6 000	−7 000	2 000
Earnings Before Tax	63 000	297 000	132 000	161 000
Tax	15 000	66 000	29 000	36 000
Net Income	48 000	231 000	103 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	264 000	314 000	295 000	225 000
Total Current Assets	1 119 000	1 172 000	836 000	674 000
Total Assets	1 383 000	1 485 000	1 131 000	899 000
Total Retained Equity	747 000	699 000	468 000	366 000
Total Equity	897 000	849 000	618 000	516 000
Total Long-Term Debt	66 000	96 000	127 000	0
Total Current Debt	419 000	540 000	385 000	383 000
Total Equity and Debt	1 383 000	1 485 000	1 131 000	899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 457 000	2 662 000	2 036 000	2 172 000
Other Income	42 000	−176 000	141 000	0
Revenue	2 498 000	2 486 000	2 177 000	2 172 000
Cost of Goods Sold	1 086 000	936 000	928 000	944 000
Salary Costs	697 000	657 000	660 000	583 000
Depreciation	48 000	44 000	40 000	15 000
Impairment	0	0	0	0
Expenditure	2 431 000	2 184 000	2 038 000	2 012 000
Operating Profit	69 000	302 000	139 000	160 000
Financial Income	0	0	1 000	4 000
Financial Costs	6 000	6 000	8 000	2 000
Financial Balance	−6 000	−6 000	−7 000	2 000
Dividends	0	0	0	0
Net Income	48 000	231 000	103 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	74 000	76 000	60 000	82 000
Real Eastate	83 000	88 000	93 000	98 000
Machinery and Plant Facilities	14 000	21 000	28 000	35 000
Fixtures	93 000	129 000	114 000	10 000
Total Tangible Assets	190 000	238 000	235 000	143 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	264 000	314 000	295 000	225 000
Stock	482 000	643 000	410 000	390 000
Total Investments	0	0	0	0
Cash, Bank	166 000	173 000	217 000	155 000
Total Current Assets	1 119 000	1 172 000	836 000	674 000
Total Assets	1 383 000	1 485 000	1 131 000	899 000
Total Equity	897 000	849 000	618 000	516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 000	96 000	127 000	0
Creditors	75 000	131 000	77 000	76 000
Unpaid Taxes	106 000	108 000	91 000	56 000
Dividends	0	0	0	0
Other Current Debt	226 000	219 000	210 000	216 000
Total Current Debt	419 000	540 000	385 000	383 000
Total Equity and Debt	1 383 000	1 485 000	1 131 000	899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,35 %	27,21 %	16,67 %	24,22 %
Debt-to-Equity Ratio	0,07	0,11	0,21	0
Operating Profit Margin	2,76 %	12,15 %	6,38 %	7,37 %
Current Ratio	2,67	2,17	2,17	1,76
Quick Ratio	−17,76	−11,38	−33,44	−96,29
Equity Ratio	0,65	0,57	0,55	0,57
Gross Profit Margin	56,53 %	62,35 %	57,37 %	56,54 %