WEN EVENTS AS

5527 HAUGESUND

Finances

Return on Equity

2,36 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	103 000	0	15 000	3 975 000
Net Income	−56 000	−14 000	−19 000	3 005 000
Total Assets	2 059 000	2 045 000	2 055 000	2 069 000
Total Equity	−2 371 000	−2 315 000	−2 301 000	−2 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	103 000	0	15 000	3 975 000
Expenditure	149 000	3 000	24 000	904 000
Operating Profit	−45 000	−3 000	−9 000	3 072 000
Financial Income	0	0	0	14 000
Financial Costs	11 000	12 000	9 000	81 000
Financial Balance	−11 000	−12 000	−9 000	−67 000
Earnings Before Tax	−56 000	−14 000	−19 000	3 005 000
Tax	0	0	0	0
Net Income	−56 000	−14 000	−19 000	3 005 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 059 000	2 045 000	1 962 000	1 973 000
Total Current Assets	0	0	93 000	95 000
Total Assets	2 059 000	2 045 000	2 055 000	2 069 000
Total Retained Equity	−3 648 000	−3 592 000	−3 577 000	−3 559 000
Total Equity	−2 371 000	−2 315 000	−2 301 000	−2 282 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 430 000	4 360 000	4 352 000	4 351 000
Total Equity and Debt	2 059 000	2 045 000	2 051 000	2 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	15 000	3 975 000
Other Income	100 000	0	0	0
Revenue	103 000	0	15 000	3 975 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	57 000	0	0	338 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	149 000	3 000	24 000	904 000
Operating Profit	−45 000	−3 000	−9 000	3 072 000
Financial Income	0	0	0	14 000
Financial Costs	11 000	12 000	9 000	81 000
Financial Balance	−11 000	−12 000	−9 000	−67 000
Dividends	0	0	0	0
Net Income	−56 000	−14 000	−19 000	3 005 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 059 000	2 045 000	1 962 000	1 973 000
Total Fixed Assets	2 059 000	2 045 000	1 962 000	1 973 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	93 000	95 000
Total Assets	2 059 000	2 045 000	2 055 000	2 069 000
Total Equity	−2 371 000	−2 315 000	−2 301 000	−2 282 000
Short-Term Group Debt	100 000	12 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 165 000	4 165 000	4 165 000	4 156 000
Unpaid Taxes	4 000	4 000	4 000	11 000
Dividends	0	0	0	0
Other Current Debt	26 000	26 000	30 000	30 000
Total Current Debt	4 430 000	4 360 000	4 352 000	4 351 000
Total Equity and Debt	2 059 000	2 045 000	2 051 000	2 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,36 %	0,6 %	0,83 %	−131,68 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−43,69 %	-	−60 %	77,28 %
Current Ratio	0	0	0,02	0,02
Quick Ratio	0	0	0,02	0,02
Equity Ratio	−1,15	−1,13	−1,12	−1,1
Gross Profit Margin	100 %	-	100 %	99,95 %