LOVIK EIGEDOMER AS

6788 OLDEN

Finances

Share Ownership

Return on Equity

4,73 %

Current Ratio

28,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	522 000	495 000	490 000	482 000
Net Income	166 000	147 000	71 000	84 000
Total Assets	3 608 000	3 430 000	3 260 000	3 201 000
Total Equity	3 511 000	3 345 000	3 197 000	3 126 000

Income (NOK)	2022	2021	2020	2019
Revenue	522 000	495 000	490 000	482 000
Expenditure	329 000	309 000	406 000	393 000
Operating Profit	193 000	186 000	84 000	90 000
Financial Income	20 000	3 000	8 000	18 000
Financial Costs	0	0	0	0
Financial Balance	20 000	3 000	8 000	18 000
Earnings Before Tax	213 000	189 000	92 000	107 000
Tax	47 000	42 000	20 000	24 000
Net Income	166 000	147 000	71 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	842 000	878 000	916 000	954 000
Total Current Assets	2 765 000	2 552 000	2 344 000	2 246 000
Total Assets	3 608 000	3 430 000	3 260 000	3 201 000
Total Retained Equity	1 011 000	845 000	697 000	626 000
Total Equity	3 511 000	3 345 000	3 197 000	3 126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	97 000	85 000	63 000	75 000
Total Equity and Debt	3 608 000	3 430 000	3 260 000	3 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	522 000	0	0	0
Other Income	0	495 000	490 000	482 000
Revenue	522 000	495 000	490 000	482 000
Cost of Goods Sold	0	0	0	0
Salary Costs	210 000	199 000	206 000	224 000
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	329 000	309 000	406 000	393 000
Operating Profit	193 000	186 000	84 000	90 000
Financial Income	20 000	3 000	8 000	18 000
Financial Costs	0	0	0	0
Financial Balance	20 000	3 000	8 000	18 000
Dividends	0	0	0	0
Net Income	166 000	147 000	71 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	104 000	101 000	101 000	101 000
Real Eastate	738 000	776 000	815 000	854 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	738 000	776 000	815 000	854 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	842 000	878 000	916 000	954 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 754 000	2 542 000	2 334 000	2 237 000
Total Current Assets	2 765 000	2 552 000	2 344 000	2 246 000
Total Assets	3 608 000	3 430 000	3 260 000	3 201 000
Total Equity	3 511 000	3 345 000	3 197 000	3 126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	1 000	10 000
Unpaid Taxes	45 000	41 000	41 000	42 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	97 000	85 000	63 000	75 000
Total Equity and Debt	3 608 000	3 430 000	3 260 000	3 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,73 %	4,39 %	2,22 %	2,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,97 %	37,58 %	17,14 %	18,67 %
Current Ratio	28,51	30,02	37,21	29,95
Quick Ratio	28,51	30,02	37,21	29,95
Equity Ratio	0,97	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %