HUITFELDTSGATE 51 ANS

0450 OSLO

Finances

Share Ownership

Return on Equity

8,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 182 000	1 801 000	1 880 000	2 272 000
Net Income	2 397 000	1 965 000	2 022 000	2 093 000
Total Assets	27 708 000	25 311 000	23 346 000	23 909 000
Total Equity	27 708 000	25 311 000	23 346 000	21 324 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 182 000	1 801 000	1 880 000	2 272 000
Expenditure	0	0	0	314 000
Operating Profit	2 181 000	1 801 000	1 880 000	1 959 000
Financial Income	215 000	164 000	142 000	230 000
Financial Costs	0	0	0	96 000
Financial Balance	215 000	164 000	142 000	134 000
Earnings Before Tax	2 397 000	1 965 000	2 022 000	2 093 000
Tax	0	0	0	0
Net Income	2 397 000	1 965 000	2 022 000	2 093 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 708 000	25 311 000	23 346 000	23 909 000
Total Current Assets	0	0	0	0
Total Assets	27 708 000	25 311 000	23 346 000	23 909 000
Total Retained Equity	27 708 000	25 311 000	23 346 000	21 324 000
Total Equity	27 708 000	25 311 000	23 346 000	21 324 000
Total Long-Term Debt	0	0	0	2 585 000
Total Current Debt	0	0	0	0
Total Equity and Debt	27 708 000	25 311 000	23 346 000	23 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 182 000	1 801 000	1 880 000	2 272 000
Revenue	2 182 000	1 801 000	1 880 000	2 272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	314 000
Operating Profit	2 181 000	1 801 000	1 880 000	1 959 000
Financial Income	215 000	164 000	142 000	230 000
Financial Costs	0	0	0	96 000
Financial Balance	215 000	164 000	142 000	134 000
Dividends	0	0	0	0
Net Income	2 397 000	1 965 000	2 022 000	2 093 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 857 000	16 857 000	16 857 000	16 857 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 857 000	16 857 000	16 857 000	16 857 000
Total Fiancial Fixed Assets	10 851 000	8 454 000	6 489 000	7 052 000
Total Fixed Assets	27 708 000	25 311 000	23 346 000	23 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	27 708 000	25 311 000	23 346 000	23 909 000
Total Equity	27 708 000	25 311 000	23 346 000	21 324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 585 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	27 708 000	25 311 000	23 346 000	23 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,65 %	7,76 %	8,66 %	9,82 %
Debt-to-Equity Ratio	0	0	0	0,12
Operating Profit Margin	99,95 %	100 %	100 %	86,22 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %