VIK ELEKTRO AS

6393 TOMREFJORD

Finances

Share Ownership

Return on Equity

46,65 %

Current Ratio

1,31

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	128 265 000	118 778 000	101 906 000	93 574 000
Net Income	9 417 000	7 672 000	4 588 000	4 199 000
Total Assets	63 258 000	61 139 000	46 970 000	37 139 000
Total Equity	20 186 000	20 769 000	18 187 000	18 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	128 265 000	118 778 000	101 906 000	93 574 000
Expenditure	116 656 000	108 780 000	96 669 000	88 028 000
Operating Profit	11 531 000	9 795 000	5 822 000	5 328 000
Financial Income	635 000	107 000	96 000	104 000
Financial Costs	66 000	45 000	9 000	21 000
Financial Balance	569 000	62 000	87 000	83 000
Earnings Before Tax	12 100 000	9 857 000	5 908 000	5 411 000
Tax	2 683 000	2 185 000	1 320 000	1 212 000
Net Income	9 417 000	7 672 000	4 588 000	4 199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 325 000	7 869 000	4 625 000	5 629 000
Total Current Assets	54 932 000	53 271 000	42 346 000	31 510 000
Total Assets	63 258 000	61 139 000	46 970 000	37 139 000
Total Retained Equity	16 885 000	17 468 000	14 885 000	15 297 000
Total Equity	20 186 000	20 769 000	18 187 000	18 599 000
Total Long-Term Debt	1 052 000	1 388 000	173 000	0
Total Current Debt	42 020 000	38 982 000	28 610 000	18 541 000
Total Equity and Debt	63 258 000	61 139 000	46 970 000	37 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	127 635 000	118 448 000	101 363 000	92 826 000
Other Income	630 000	330 000	544 000	749 000
Revenue	128 265 000	118 778 000	101 906 000	93 574 000
Cost of Goods Sold	80 356 000	74 261 000	62 701 000	58 376 000
Salary Costs	25 305 000	24 977 000	23 472 000	21 716 000
Depreciation	659 000	559 000	497 000	490 000
Impairment	0	0	0	0
Expenditure	116 656 000	108 780 000	96 669 000	88 028 000
Operating Profit	11 531 000	9 795 000	5 822 000	5 328 000
Financial Income	635 000	107 000	96 000	104 000
Financial Costs	66 000	45 000	9 000	21 000
Financial Balance	569 000	62 000	87 000	83 000
Dividends	0	0	0	0
Net Income	9 417 000	7 672 000	4 588 000	4 199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	171 000	210 000	188 000
Real Eastate	5 730 000	5 893 000	3 427 000	3 320 000
Machinery and Plant Facilities	189 000	212 000	0	0
Fixtures	2 265 000	1 479 000	897 000	871 000
Total Tangible Assets	8 184 000	7 584 000	4 323 000	4 191 000
Total Fiancial Fixed Assets	142 000	114 000	92 000	1 250 000
Total Fixed Assets	8 325 000	7 869 000	4 625 000	5 629 000
Stock	12 724 000	10 153 000	8 610 000	7 585 000
Total Investments	0	0	0	0
Cash, Bank	34 292 000	34 387 000	27 169 000	10 092 000
Total Current Assets	54 932 000	53 271 000	42 346 000	31 510 000
Total Assets	63 258 000	61 139 000	46 970 000	37 139 000
Total Equity	20 186 000	20 769 000	18 187 000	18 599 000
Short-Term Group Debt	10 115 000	5 115 000	0	0
Total Long-Term Debt	1 052 000	1 388 000	173 000	0
Creditors	12 273 000	10 698 000	6 476 000	5 344 000
Unpaid Taxes	4 137 000	3 679 000	4 187 000	5 467 000
Dividends	0	0	0	0
Other Current Debt	13 302 000	17 368 000	16 606 000	6 998 000
Total Current Debt	42 020 000	38 982 000	28 610 000	18 541 000
Total Equity and Debt	63 258 000	61 139 000	46 970 000	37 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,65 %	36,94 %	25,23 %	22,58 %
Debt-to-Equity Ratio	0,05	0,07	0,01	0
Operating Profit Margin	8,99 %	8,25 %	5,71 %	5,69 %
Current Ratio	1,31	1,37	1,48	1,7
Quick Ratio	1,88	1,85	2,12	2,88
Equity Ratio	0,32	0,34	0,39	0,5
Gross Profit Margin	37,35 %	37,48 %	38,47 %	37,62 %