GUDBRANDSVEIEN 1 AS

3750 DRANGEDAL

Finances

Share Ownership

Return on Equity

1,39 %

Current Ratio

26,98

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	213 000	213 000	213 000
Net Income	54 000	−32 000	36 000	50 000
Total Assets	4 485 000	4 493 000	4 446 000	4 525 000
Total Equity	3 893 000	3 839 000	3 871 000	3 835 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	213 000	213 000	213 000
Expenditure	178 000	252 000	165 000	147 000
Operating Profit	71 000	−40 000	47 000	65 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Earnings Before Tax	69 000	−41 000	46 000	64 000
Tax	15 000	−9 000	10 000	14 000
Net Income	54 000	−32 000	36 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 920 000	2 959 000	2 999 000	3 038 000
Total Current Assets	1 565 000	1 534 000	1 448 000	1 487 000
Total Assets	4 485 000	4 493 000	4 446 000	4 525 000
Total Retained Equity	1 290 000	1 236 000	1 267 000	1 232 000
Total Equity	3 893 000	3 839 000	3 871 000	3 835 000
Total Long-Term Debt	534 000	527 000	536 000	637 000
Total Current Debt	58 000	127 000	40 000	53 000
Total Equity and Debt	4 485 000	4 493 000	4 446 000	4 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	250 000	213 000	213 000	213 000
Revenue	250 000	213 000	213 000	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	178 000	252 000	165 000	147 000
Operating Profit	71 000	−40 000	47 000	65 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	54 000	−32 000	36 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 920 000	2 959 000	2 999 000	3 038 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 920 000	2 959 000	2 999 000	3 038 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 920 000	2 959 000	2 999 000	3 038 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	680 000	1 212 000	1 142 000	1 058 000
Total Current Assets	1 565 000	1 534 000	1 448 000	1 487 000
Total Assets	4 485 000	4 493 000	4 446 000	4 525 000
Total Equity	3 893 000	3 839 000	3 871 000	3 835 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	534 000	527 000	536 000	637 000
Creditors	10 000	127 000	0	0
Unpaid Taxes	38 000	0	28 000	33 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	6 000
Total Current Debt	58 000	127 000	40 000	53 000
Total Equity and Debt	4 485 000	4 493 000	4 446 000	4 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,39 %	−0,83 %	0,93 %	1,3 %
Debt-to-Equity Ratio	0,14	0,14	0,14	0,17
Operating Profit Margin	28,4 %	−18,78 %	22,07 %	30,52 %
Current Ratio	26,98	12,08	36,2	28,06
Quick Ratio	26,98	12,08	36,2	28,06
Equity Ratio	0,87	0,85	0,87	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %