CHRIMONT AS

0264 OSLO

Finances

Return on Equity

135,85 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 251 000	1 905 000	1 908 000	1 490 000
Total Assets	4 259 000	2 009 000	3 509 000	3 106 000
Total Equity	1 657 000	2 006 000	1 601 000	1 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	18 000	18 000	20 000
Operating Profit	−40 000	−18 000	−18 000	−20 000
Financial Income	2 291 000	1 923 000	1 926 000	1 510 000
Financial Costs	0	0	0	0
Financial Balance	2 291 000	1 923 000	1 926 000	1 510 000
Earnings Before Tax	2 251 000	1 905 000	1 908 000	1 490 000
Tax	0	0	0	0
Net Income	2 251 000	1 905 000	1 908 000	1 490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Current Assets	2 759 000	509 000	2 009 000	1 606 000
Total Assets	4 259 000	2 009 000	3 509 000	3 106 000
Total Retained Equity	1 557 000	1 906 000	1 501 000	1 492 000
Total Equity	1 657 000	2 006 000	1 601 000	1 592 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 603 000	3 000	1 908 000	1 514 000
Total Equity and Debt	4 259 000	2 009 000	3 509 000	3 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	18 000	18 000	20 000
Operating Profit	−40 000	−18 000	−18 000	−20 000
Financial Income	2 291 000	1 923 000	1 926 000	1 510 000
Financial Costs	0	0	0	0
Financial Balance	2 291 000	1 923 000	1 926 000	1 510 000
Dividends	2 600 000	1 500 000	1 900 000	1 500 000
Net Income	2 251 000	1 905 000	1 908 000	1 490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 759 000	509 000	2 009 000	1 606 000
Total Current Assets	2 759 000	509 000	2 009 000	1 606 000
Total Assets	4 259 000	2 009 000	3 509 000	3 106 000
Total Equity	1 657 000	2 006 000	1 601 000	1 592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 600 000	1 500 000	1 900 000	1 500 000
Other Current Debt	3 000	3 000	8 000	14 000
Total Current Debt	2 603 000	3 000	1 908 000	1 514 000
Total Equity and Debt	4 259 000	2 009 000	3 509 000	3 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	135,85 %	94,97 %	119,18 %	93,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,06	169,67	1,05	1,06
Quick Ratio	1,06	169,67	1,05	1,06
Equity Ratio	0,39	1	0,46	0,51
Gross Profit Margin	-	-	-	-