O OLSENS EFTF AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

3,53 %

Current Ratio

10,93

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	156 000	151 000	230 000
Net Income	35 000	24 000	24 000	79 000
Total Assets	1 396 000	1 358 000	1 335 000	1 333 000
Total Equity	991 000	957 000	933 000	909 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	156 000	151 000	230 000
Expenditure	112 000	126 000	120 000	129 000
Operating Profit	44 000	30 000	31 000	101 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	30 000	31 000	101 000
Tax	10 000	7 000	7 000	22 000
Net Income	35 000	24 000	24 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 090 000	1 104 000	1 118 000	1 136 000
Total Current Assets	306 000	255 000	217 000	198 000
Total Assets	1 396 000	1 358 000	1 335 000	1 333 000
Total Retained Equity	891 000	857 000	833 000	809 000
Total Equity	991 000	957 000	933 000	909 000
Total Long-Term Debt	376 000	376 000	377 000	377 000
Total Current Debt	28 000	25 000	25 000	48 000
Total Equity and Debt	1 396 000	1 358 000	1 335 000	1 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	156 000	156 000	151 000	230 000
Revenue	156 000	156 000	151 000	230 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	112 000	126 000	120 000	129 000
Operating Profit	44 000	30 000	31 000	101 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	35 000	24 000	24 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	858 000	872 000	886 000	900 000
Machinery and Plant Facilities	232 000	232 000	232 000	232 000
Fixtures	0	0	0	0
Total Tangible Assets	1 090 000	1 104 000	1 118 000	1 132 000
Total Fiancial Fixed Assets	0	0	0	4 000
Total Fixed Assets	1 090 000	1 104 000	1 118 000	1 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	306 000	255 000	217 000	198 000
Total Current Assets	306 000	255 000	217 000	198 000
Total Assets	1 396 000	1 358 000	1 335 000	1 333 000
Total Equity	991 000	957 000	933 000	909 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	376 000	376 000	377 000	377 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	18 000	18 000	25 000
Total Current Debt	28 000	25 000	25 000	48 000
Total Equity and Debt	1 396 000	1 358 000	1 335 000	1 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,53 %	2,51 %	2,57 %	8,69 %
Debt-to-Equity Ratio	0,38	0,39	0,4	0,41
Operating Profit Margin	28,21 %	19,23 %	20,53 %	43,91 %
Current Ratio	10,93	10,2	8,68	4,13
Quick Ratio	10,93	10,2	8,68	4,13
Equity Ratio	0,71	0,7	0,7	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %