JOSTAD ELEKTRISKE AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

71,91 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 885 000	16 056 000	13 678 000	12 507 000
Net Income	2 785 000	2 623 000	2 315 000	1 714 000
Total Assets	10 737 000	9 618 000	8 090 000	6 973 000
Total Equity	3 873 000	3 388 000	2 965 000	2 450 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 885 000	16 056 000	13 678 000	12 507 000
Expenditure	14 311 000	12 690 000	10 698 000	10 310 000
Operating Profit	3 574 000	3 366 000	2 980 000	2 197 000
Financial Income	11 000	9 000	6 000	12 000
Financial Costs	11 000	8 000	15 000	9 000
Financial Balance	0	1 000	−9 000	3 000
Earnings Before Tax	3 574 000	3 367 000	2 972 000	2 199 000
Tax	788 000	744 000	657 000	486 000
Net Income	2 785 000	2 623 000	2 315 000	1 714 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	78 000	30 000	99 000
Total Current Assets	10 714 000	9 540 000	8 060 000	6 874 000
Total Assets	10 737 000	9 618 000	8 090 000	6 973 000
Total Retained Equity	3 241 000	2 756 000	2 333 000	1 818 000
Total Equity	3 873 000	3 388 000	2 965 000	2 450 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 864 000	6 230 000	5 125 000	4 523 000
Total Equity and Debt	10 737 000	9 618 000	8 090 000	6 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 885 000	16 056 000	13 678 000	12 507 000
Other Income	0	0	0	0
Revenue	17 885 000	16 056 000	13 678 000	12 507 000
Cost of Goods Sold	6 283 000	5 551 000	4 532 000	4 237 000
Salary Costs	6 133 000	5 457 000	4 686 000	4 575 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 311 000	12 690 000	10 698 000	10 310 000
Operating Profit	3 574 000	3 366 000	2 980 000	2 197 000
Financial Income	11 000	9 000	6 000	12 000
Financial Costs	11 000	8 000	15 000	9 000
Financial Balance	0	1 000	−9 000	3 000
Dividends	2 300 000	2 200 000	1 800 000	1 500 000
Net Income	2 785 000	2 623 000	2 315 000	1 714 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	78 000	30 000	99 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	78 000	30 000	99 000
Stock	374 000	368 000	281 000	294 000
Total Investments	0	0	0	0
Cash, Bank	2 295 000	2 872 000	1 945 000	2 399 000
Total Current Assets	10 714 000	9 540 000	8 060 000	6 874 000
Total Assets	10 737 000	9 618 000	8 090 000	6 973 000
Total Equity	3 873 000	3 388 000	2 965 000	2 450 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 134 000	849 000	548 000	811 000
Unpaid Taxes	1 843 000	1 667 000	1 533 000	1 227 000
Dividends	2 300 000	2 200 000	1 800 000	1 500 000
Other Current Debt	854 000	721 000	657 000	516 000
Total Current Debt	6 864 000	6 230 000	5 125 000	4 523 000
Total Equity and Debt	10 737 000	9 618 000	8 090 000	6 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,91 %	77,42 %	78,08 %	69,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,98 %	20,96 %	21,79 %	17,57 %
Current Ratio	1,56	1,53	1,57	1,52
Quick Ratio	1,65	1,63	1,66	1,63
Equity Ratio	0,36	0,35	0,37	0,35
Gross Profit Margin	64,87 %	65,43 %	66,87 %	66,12 %