SØLJEN AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

53,18 %

Current Ratio

2,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 590 000	444 000	65 000	154 000
Total Assets	4 490 000	6 400 000	6 714 000	7 652 000
Total Equity	2 990 000	4 400 000	5 956 000	6 641 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	27 000	22 000	28 000
Operating Profit	−18 000	−27 000	−22 000	−28 000
Financial Income	1 641 000	465 000	95 000	185 000
Financial Costs	32 000	0	0	0
Financial Balance	1 609 000	465 000	95 000	185 000
Earnings Before Tax	1 591 000	439 000	73 000	157 000
Tax	1 000	−6 000	8 000	3 000
Net Income	1 590 000	444 000	65 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	6 000	0	0
Total Current Assets	4 485 000	6 395 000	6 714 000	7 652 000
Total Assets	4 490 000	6 400 000	6 714 000	7 652 000
Total Retained Equity	2 890 000	4 300 000	5 856 000	6 541 000
Total Equity	2 990 000	4 400 000	5 956 000	6 641 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 500 000	2 000 000	758 000	1 011 000
Total Equity and Debt	4 490 000	6 400 000	6 714 000	7 652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	27 000	22 000	28 000
Operating Profit	−18 000	−27 000	−22 000	−28 000
Financial Income	1 641 000	465 000	95 000	185 000
Financial Costs	32 000	0	0	0
Financial Balance	1 609 000	465 000	95 000	185 000
Dividends	1 500 000	2 000 000	750 000	1 000 000
Net Income	1 590 000	444 000	65 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	6 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	6 000	0	0
Stock	0	0	0	0
Total Investments	4 429 000	6 314 000	6 604 000	7 520 000
Cash, Bank	56 000	80 000	109 000	132 000
Total Current Assets	4 485 000	6 395 000	6 714 000	7 652 000
Total Assets	4 490 000	6 400 000	6 714 000	7 652 000
Total Equity	2 990 000	4 400 000	5 956 000	6 641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	2 000 000	750 000	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	1 500 000	2 000 000	758 000	1 011 000
Total Equity and Debt	4 490 000	6 400 000	6 714 000	7 652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,18 %	10,09 %	1,09 %	2,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,99	3,2	8,86	7,57
Quick Ratio	2,99	3,2	8,86	7,57
Equity Ratio	0,67	0,69	0,89	0,87
Gross Profit Margin	-	-	-	-