EIKER AUTOMASJON EIENDOM AS

3300 HOKKSUND

Finances

Return on Equity

223,22 %

Current Ratio

0,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 559 000	2 511 000	2 461 000	2 272 000
Net Income	1 192 000	1 384 000	1 445 000	1 073 000
Total Assets	2 289 000	2 547 000	2 459 000	2 411 000
Total Equity	534 000	1 142 000	1 157 000	1 112 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 559 000	2 511 000	2 461 000	2 272 000
Expenditure	1 032 000	738 000	604 000	884 000
Operating Profit	1 527 000	1 772 000	1 856 000	1 388 000
Financial Income	6 000	6 000	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	6 000	0	1 000
Earnings Before Tax	1 532 000	1 778 000	1 857 000	1 389 000
Tax	340 000	394 000	412 000	317 000
Net Income	1 192 000	1 384 000	1 445 000	1 073 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 460 000	1 539 000	1 618 000	1 706 000
Total Current Assets	828 000	1 008 000	842 000	705 000
Total Assets	2 289 000	2 547 000	2 459 000	2 411 000
Total Retained Equity	34 000	642 000	657 000	612 000
Total Equity	534 000	1 142 000	1 157 000	1 112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 755 000	1 405 000	1 302 000	1 298 000
Total Equity and Debt	2 289 000	2 547 000	2 459 000	2 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 258 000	2 099 000	2 461 000	2 272 000
Other Income	301 000	412 000	0	0
Revenue	2 559 000	2 511 000	2 461 000	2 272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	79 000	88 000	143 000
Impairment	0	0	0	0
Expenditure	1 032 000	738 000	604 000	884 000
Operating Profit	1 527 000	1 772 000	1 856 000	1 388 000
Financial Income	6 000	6 000	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	6 000	0	1 000
Dividends	1 200 000	800 000	800 000	400 000
Net Income	1 192 000	1 384 000	1 445 000	1 073 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 445 000	1 519 000	1 594 000	1 677 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	10 000	14 000	19 000
Total Tangible Assets	1 450 000	1 529 000	1 608 000	1 696 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	1 460 000	1 539 000	1 618 000	1 706 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	654 000	793 000	815 000	680 000
Total Current Assets	828 000	1 008 000	842 000	705 000
Total Assets	2 289 000	2 547 000	2 459 000	2 411 000
Total Equity	534 000	1 142 000	1 157 000	1 112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	87 000	29 000	99 000
Unpaid Taxes	53 000	46 000	50 000	52 000
Dividends	1 200 000	800 000	800 000	400 000
Other Current Debt	1 311 000	878 000	811 000	831 000
Total Current Debt	1 755 000	1 405 000	1 302 000	1 298 000
Total Equity and Debt	2 289 000	2 547 000	2 459 000	2 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	223,22 %	121,19 %	124,89 %	96,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,67 %	70,57 %	75,42 %	61,09 %
Current Ratio	0,47	0,72	0,65	0,54
Quick Ratio	0,47	0,72	0,65	0,54
Equity Ratio	0,23	0,45	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %