BYÅSEN FINANS AS

0690 OSLO

Finances

Return on Equity

43,82 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 467 000	786 000	20 000	97 000
Total Assets	7 635 000	6 118 000	4 960 000	3 866 000
Total Equity	3 348 000	1 881 000	1 095 000	1 075 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	85 000	74 000	92 000	62 000
Operating Profit	−85 000	−74 000	−92 000	−62 000
Financial Income	1 553 000	1 003 000	442 000	308 000
Financial Costs	0	141 000	329 000	14 000
Financial Balance	1 553 000	862 000	113 000	294 000
Earnings Before Tax	1 469 000	787 000	20 000	232 000
Tax	2 000	1 000	0	134 000
Net Income	1 467 000	786 000	20 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	37 000	0	0
Total Current Assets	7 598 000	6 081 000	4 960 000	3 866 000
Total Assets	7 635 000	6 118 000	4 960 000	3 866 000
Total Retained Equity	3 248 000	1 781 000	995 000	975 000
Total Equity	3 348 000	1 881 000	1 095 000	1 075 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 287 000	4 237 000	3 865 000	2 791 000
Total Equity and Debt	7 635 000	6 118 000	4 960 000	3 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	74 000	92 000	62 000
Operating Profit	−85 000	−74 000	−92 000	−62 000
Financial Income	1 553 000	1 003 000	442 000	308 000
Financial Costs	0	141 000	329 000	14 000
Financial Balance	1 553 000	862 000	113 000	294 000
Dividends	0	0	0	0
Net Income	1 467 000	786 000	20 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	37 000	37 000	0	0
Total Fixed Assets	37 000	37 000	0	0
Stock	0	0	0	0
Total Investments	7 180 000	5 531 000	4 617 000	3 852 000
Cash, Bank	412 000	544 000	343 000	14 000
Total Current Assets	7 598 000	6 081 000	4 960 000	3 866 000
Total Assets	7 635 000	6 118 000	4 960 000	3 866 000
Total Equity	3 348 000	1 881 000	1 095 000	1 075 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 287 000	4 237 000	3 865 000	2 791 000
Total Current Debt	4 287 000	4 237 000	3 865 000	2 791 000
Total Equity and Debt	7 635 000	6 118 000	4 960 000	3 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,82 %	41,79 %	1,83 %	9,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,77	1,44	1,28	1,39
Quick Ratio	1,77	1,44	1,28	1,39
Equity Ratio	0,44	0,31	0,22	0,28
Gross Profit Margin	-	-	-	-