GUSTAV-ANKER AMUNDSEN AS

3118 TØNSBERG

Finances

Return on Equity

−44,2 %

Current Ratio

12,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 502 000	2 209 000	931 000	502 000
Total Assets	6 152 000	8 665 000	7 456 000	7 025 000
Total Equity	5 660 000	8 662 000	6 953 000	6 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	31 000	25 000	40 000
Operating Profit	−40 000	−31 000	−25 000	−40 000
Financial Income	171 000	2 241 000	956 000	543 000
Financial Costs	2 633 000	0	0	0
Financial Balance	−2 462 000	2 241 000	956 000	543 000
Earnings Before Tax	−2 502 000	2 209 000	931 000	502 000
Tax	0	0	0	0
Net Income	−2 502 000	2 209 000	931 000	502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 094 000	1 151 000	500 000
Total Current Assets	6 152 000	7 571 000	6 305 000	6 525 000
Total Assets	6 152 000	8 665 000	7 456 000	7 025 000
Total Retained Equity	3 660 000	6 662 000	4 953 000	4 522 000
Total Equity	5 660 000	8 662 000	6 953 000	6 522 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	492 000	3 000	503 000	503 000
Total Equity and Debt	6 152 000	8 665 000	7 456 000	7 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	31 000	25 000	40 000
Operating Profit	−40 000	−31 000	−25 000	−40 000
Financial Income	171 000	2 241 000	956 000	543 000
Financial Costs	2 633 000	0	0	0
Financial Balance	−2 462 000	2 241 000	956 000	543 000
Dividends	500 000	0	500 000	500 000
Net Income	−2 502 000	2 209 000	931 000	502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 094 000	1 151 000	500 000
Total Fixed Assets	0	1 094 000	1 151 000	500 000
Stock	0	0	0	0
Total Investments	2 812 000	4 636 000	4 251 000	3 568 000
Cash, Bank	3 340 000	2 935 000	2 053 000	2 957 000
Total Current Assets	6 152 000	7 571 000	6 305 000	6 525 000
Total Assets	6 152 000	8 665 000	7 456 000	7 025 000
Total Equity	5 660 000	8 662 000	6 953 000	6 522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	500 000	500 000
Other Current Debt	3 000	3 000	503 000	503 000
Total Current Debt	492 000	3 000	503 000	503 000
Total Equity and Debt	6 152 000	8 665 000	7 456 000	7 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,2 %	25,5 %	13,39 %	7,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,5	2 523,67	12,53	12,97
Quick Ratio	12,5	2 523,67	12,53	12,97
Equity Ratio	0,92	1	0,93	0,93
Gross Profit Margin	-	-	-	-