ARBEIDERBEVEGELSENS RUS- OG SOSIALPOLITISKE FORBUND

1724 SARPSBORG

Finances

Return on Equity

9,38 %

Current Ratio

5,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 905 000	5 292 000	4 676 000	4 177 000
Net Income	324 000	716 000	246 000	189 000
Total Assets	4 256 000	4 473 000	3 466 000	2 889 000
Total Equity	3 454 000	3 130 000	2 414 000	2 168 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 905 000	5 292 000	4 676 000	4 177 000
Expenditure	4 577 000	4 574 000	4 429 000	3 985 000
Operating Profit	328 000	718 000	247 000	193 000
Financial Income	0	0	1 000	3 000
Financial Costs	4 000	3 000	3 000	7 000
Financial Balance	−4 000	−3 000	−2 000	−4 000
Earnings Before Tax	324 000	716 000	246 000	189 000
Tax	0	0	0	0
Net Income	324 000	716 000	246 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 256 000	4 473 000	3 466 000	2 889 000
Total Assets	4 256 000	4 473 000	3 466 000	2 889 000
Total Retained Equity	3 454 000	3 130 000	2 414 000	2 168 000
Total Equity	3 454 000	3 130 000	2 414 000	2 168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	802 000	1 343 000	1 051 000	720 000
Total Equity and Debt	4 256 000	4 473 000	3 466 000	2 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 603 000	4 054 000	3 745 000	3 104 000
Other Income	1 302 000	1 238 000	931 000	1 073 000
Revenue	4 905 000	5 292 000	4 676 000	4 177 000
Cost of Goods Sold	140 000	447 000	325 000	285 000
Salary Costs	2 302 000	2 106 000	1 865 000	1 918 000
Depreciation	447 000	402 000	373 000	350 000
Impairment	0	0	0	10 000
Expenditure	4 577 000	4 574 000	4 429 000	3 985 000
Operating Profit	328 000	718 000	247 000	193 000
Financial Income	0	0	1 000	3 000
Financial Costs	4 000	3 000	3 000	7 000
Financial Balance	−4 000	−3 000	−2 000	−4 000
Dividends	0	0	0	0
Net Income	324 000	716 000	246 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 191 000	4 441 000	3 417 000	2 859 000
Total Current Assets	4 256 000	4 473 000	3 466 000	2 889 000
Total Assets	4 256 000	4 473 000	3 466 000	2 889 000
Total Equity	3 454 000	3 130 000	2 414 000	2 168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	350 000	185 000	174 000
Unpaid Taxes	140 000	161 000	102 000	119 000
Dividends	0	0	0	0
Other Current Debt	562 000	832 000	764 000	428 000
Total Current Debt	802 000	1 343 000	1 051 000	720 000
Total Equity and Debt	4 256 000	4 473 000	3 466 000	2 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,38 %	22,88 %	10,19 %	8,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,69 %	13,57 %	5,28 %	4,62 %
Current Ratio	5,31	3,33	3,3	4,01
Quick Ratio	5,31	3,33	3,3	4,01
Equity Ratio	0,81	0,7	0,7	0,75
Gross Profit Margin	97,15 %	91,55 %	93,05 %	93,18 %