JENDEM EIENDOM AS

6409 MOLDE

Finances

Share Ownership

Return on Equity

0,66 %

Current Ratio

20,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	679 000	691 000	800 000	797 000
Net Income	38 000	376 000	223 000	201 000
Total Assets	6 037 000	6 132 000	5 857 000	5 730 000
Total Equity	5 795 000	5 858 000	5 635 000	5 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	679 000	691 000	800 000	797 000
Expenditure	526 000	494 000	620 000	622 000
Operating Profit	153 000	197 000	179 000	175 000
Financial Income	35 000	232 000	88 000	75 000
Financial Costs	113 000	0	0	5 000
Financial Balance	−78 000	232 000	88 000	70 000
Earnings Before Tax	75 000	428 000	267 000	245 000
Tax	37 000	52 000	44 000	44 000
Net Income	38 000	376 000	223 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 089 000	1 141 000	1 269 000	3 616 000
Total Current Assets	4 948 000	4 991 000	4 588 000	2 114 000
Total Assets	6 037 000	6 132 000	5 857 000	5 730 000
Total Retained Equity	5 690 000	5 753 000	5 530 000	5 403 000
Total Equity	5 795 000	5 858 000	5 635 000	5 508 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	241 000	274 000	222 000	221 000
Total Equity and Debt	6 037 000	6 132 000	5 857 000	5 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	669 000	48 000	666 000	671 000
Other Income	10 000	643 000	134 000	126 000
Revenue	679 000	691 000	800 000	797 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	185 000	188 000	188 000	189 000
Depreciation	97 000	127 000	194 000	182 000
Impairment	0	0	0	0
Expenditure	526 000	494 000	620 000	622 000
Operating Profit	153 000	197 000	179 000	175 000
Financial Income	35 000	232 000	88 000	75 000
Financial Costs	113 000	0	0	5 000
Financial Balance	−78 000	232 000	88 000	70 000
Dividends	100 000	150 000	100 000	100 000
Net Income	38 000	376 000	223 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	211 000	217 000	218 000	208 000
Real Eastate	730 000	795 000	868 000	3 152 000
Machinery and Plant Facilities	127 000	99 000	144 000	256 000
Fixtures	20 000	30 000	39 000	0
Total Tangible Assets	878 000	924 000	1 051 000	3 408 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 089 000	1 141 000	1 269 000	3 616 000
Stock	0	0	0	0
Total Investments	3 792 000	3 645 000	1 594 000	1 758 000
Cash, Bank	1 078 000	1 314 000	2 957 000	281 000
Total Current Assets	4 948 000	4 991 000	4 588 000	2 114 000
Total Assets	6 037 000	6 132 000	5 857 000	5 730 000
Total Equity	5 795 000	5 858 000	5 635 000	5 508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	9 000	7 000	9 000
Unpaid Taxes	33 000	47 000	43 000	49 000
Dividends	100 000	150 000	100 000	100 000
Other Current Debt	17 000	17 000	17 000	17 000
Total Current Debt	241 000	274 000	222 000	221 000
Total Equity and Debt	6 037 000	6 132 000	5 857 000	5 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,66 %	6,42 %	3,96 %	3,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,53 %	28,51 %	22,38 %	21,96 %
Current Ratio	20,53	18,22	20,67	9,57
Quick Ratio	20,53	18,22	20,67	9,57
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	99,75 %	100 %