KROGSVEEN EIENDOM AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

2,3 %

Current Ratio

333,25

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	756 000	2 389 000	632 000	203 000
Net Income	318 000	2 054 000	271 000	−2 000
Total Assets	19 344 000	22 277 000	21 787 000	22 243 000
Total Equity	13 800 000	13 482 000	18 729 000	18 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	756 000	2 389 000	632 000	203 000
Expenditure	340 000	313 000	334 000	174 000
Operating Profit	416 000	2 077 000	298 000	29 000
Financial Income	6 000	5 000	3 000	13 000
Financial Costs	104 000	28 000	31 000	44 000
Financial Balance	−98 000	−23 000	−28 000	−31 000
Earnings Before Tax	318 000	2 054 000	271 000	−2 000
Tax	0	0	0	0
Net Income	318 000	2 054 000	271 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 348 000	2 348 000	1 057 000	1 057 000
Total Current Assets	16 996 000	19 929 000	20 730 000	21 187 000
Total Assets	19 344 000	22 277 000	21 787 000	22 243 000
Total Retained Equity	13 550 000	13 232 000	18 479 000	18 207 000
Total Equity	13 800 000	13 482 000	18 729 000	18 457 000
Total Long-Term Debt	5 493 000	6 630 000	2 988 000	3 723 000
Total Current Debt	51 000	2 165 000	70 000	63 000
Total Equity and Debt	19 344 000	22 277 000	21 787 000	22 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	756 000	2 389 000	632 000	203 000
Revenue	756 000	2 389 000	632 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	340 000	313 000	334 000	174 000
Operating Profit	416 000	2 077 000	298 000	29 000
Financial Income	6 000	5 000	3 000	13 000
Financial Costs	104 000	28 000	31 000	44 000
Financial Balance	−98 000	−23 000	−28 000	−31 000
Dividends	0	7 300 000	0	0
Net Income	318 000	2 054 000	271 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 057 000	1 057 000	1 057 000	1 057 000
Total Fiancial Fixed Assets	1 291 000	1 291 000	0	0
Total Fixed Assets	2 348 000	2 348 000	1 057 000	1 057 000
Stock	0	0	0	0
Total Investments	15 710 000	18 155 000	18 076 000	19 692 000
Cash, Bank	1 287 000	1 774 000	2 654 000	1 494 000
Total Current Assets	16 996 000	19 929 000	20 730 000	21 187 000
Total Assets	19 344 000	22 277 000	21 787 000	22 243 000
Total Equity	13 800 000	13 482 000	18 729 000	18 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 493 000	6 630 000	2 988 000	3 723 000
Creditors	0	0	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	7 300 000	0	0
Other Current Debt	51 000	65 000	61 000	63 000
Total Current Debt	51 000	2 165 000	70 000	63 000
Total Equity and Debt	19 344 000	22 277 000	21 787 000	22 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,3 %	15,24 %	1,45 %	−0,01 %
Debt-to-Equity Ratio	0,4	0,49	0,16	0,2
Operating Profit Margin	55,03 %	86,94 %	47,15 %	14,29 %
Current Ratio	333,25	9,21	296,14	336,3
Quick Ratio	333,25	9,21	296,14	336,3
Equity Ratio	0,71	0,61	0,86	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %