company

IBKA

DK-4760 Vordingborg

Finances

Share Ownership

Return on Equity

10,49 %

Current Ratio

34,79

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2018
Revenue	25 234 000	38 792 000	19 137 000	37 843 000
Net Income	2 396 000	3 785 000	2 340 000	5 595 000
Total Assets	23 515 000	24 786 000	17 995 000	14 024 000
Total Equity	22 839 000	20 443 000	16 658 000	9 720 000

Income (NOK)	2022	2021	2020	2018
Revenue	25 234 000	38 792 000	19 137 000	37 843 000
Expenditure	22 146 000	33 939 000	16 137 000	30 643 000
Operating Profit	3 088 000	4 853 000	3 000 000	7 200 000
Financial Income	215 000	0	0	344 000
Financial Costs	232 000	0	0	278 000
Financial Balance	−17 000	0	0	66 000
Earnings Before Tax	3 072 000	4 853 000	3 000 000	7 266 000
Tax	676 000	1 068 000	660 000	1 671 000
Net Income	2 396 000	3 785 000	2 340 000	5 595 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	23 515 000	24 786 000	17 995 000	14 024 000
Total Assets	23 515 000	24 786 000	17 995 000	14 024 000
Total Retained Equity	22 839 000	20 443 000	16 658 000	9 720 000
Total Equity	22 839 000	20 443 000	16 658 000	9 720 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	676 000	4 343 000	1 337 000	4 304 000
Total Equity and Debt	23 515 000	24 786 000	17 995 000	14 024 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	25 234 000	38 792 000	19 137 000	37 843 000
Other Income	0	0	0	0
Revenue	25 234 000	38 792 000	19 137 000	37 843 000
Cost of Goods Sold	3 511 000	14 391 000	5 703 000	14 005 000
Salary Costs	12 974 000	15 321 000	5 758 000	5 177 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 146 000	33 939 000	16 137 000	30 643 000
Operating Profit	3 088 000	4 853 000	3 000 000	7 200 000
Financial Income	215 000	0	0	344 000
Financial Costs	232 000	0	0	278 000
Financial Balance	−17 000	0	0	66 000
Dividends	0	0	0	0
Net Income	2 396 000	3 785 000	2 340 000	5 595 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	23 515 000	24 786 000	17 995 000	14 024 000
Total Assets	23 515 000	24 786 000	17 995 000	14 024 000
Total Equity	22 839 000	20 443 000	16 658 000	9 720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	802 000	225 000	500 000
Unpaid Taxes	0	2 473 000	222 000	1 341 000
Dividends	0	0	0	0
Other Current Debt	0	0	230 000	895 000
Total Current Debt	676 000	4 343 000	1 337 000	4 304 000
Total Equity and Debt	23 515 000	24 786 000	17 995 000	14 024 000

Financial indicators	2022	2021	2020	2018
Return on Equity	10,49 %	18,51 %	14,05 %	57,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,24 %	12,51 %	15,68 %	19,03 %
Current Ratio	34,79	5,71	13,46	3,26
Quick Ratio	34,79	5,71	13,46	3,26
Equity Ratio	0,97	0,82	0,93	0,69
Gross Profit Margin	86,09 %	62,9 %	70,2 %	62,99 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English