LEGE ROLF SLEIRE AS

5960 DALSØYRA

Finances

Share Ownership

Return on Equity

5,04 %

Current Ratio

13,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	278 000	215 000	176 000	220 000
Net Income	132 000	116 000	90 000	105 000
Total Assets	2 838 000	2 582 000	2 713 000	2 568 000
Total Equity	2 620 000	2 488 000	2 372 000	2 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	278 000	215 000	176 000	220 000
Expenditure	138 000	76 000	75 000	104 000
Operating Profit	140 000	140 000	101 000	115 000
Financial Income	29 000	8 000	14 000	20 000
Financial Costs	0	0	0	0
Financial Balance	29 000	8 000	14 000	20 000
Earnings Before Tax	169 000	147 000	115 000	135 000
Tax	37 000	32 000	25 000	30 000
Net Income	132 000	116 000	90 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	26 000	26 000	26 000
Total Current Assets	2 812 000	2 556 000	2 687 000	2 542 000
Total Assets	2 838 000	2 582 000	2 713 000	2 568 000
Total Retained Equity	2 520 000	2 388 000	2 272 000	2 183 000
Total Equity	2 620 000	2 488 000	2 372 000	2 283 000
Total Long-Term Debt	6 000	6 000	6 000	6 000
Total Current Debt	212 000	88 000	335 000	280 000
Total Equity and Debt	2 838 000	2 582 000	2 713 000	2 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	278 000	215 000	175 000	220 000
Other Income	0	0	1 000	0
Revenue	278 000	215 000	176 000	220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	28 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	76 000	75 000	104 000
Operating Profit	140 000	140 000	101 000	115 000
Financial Income	29 000	8 000	14 000	20 000
Financial Costs	0	0	0	0
Financial Balance	29 000	8 000	14 000	20 000
Dividends	0	0	0	0
Net Income	132 000	116 000	90 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	26 000	26 000	26 000
Total Tangible Assets	26 000	26 000	26 000	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	26 000	26 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 797 000	2 525 000	2 676 000	2 525 000
Total Current Assets	2 812 000	2 556 000	2 687 000	2 542 000
Total Assets	2 838 000	2 582 000	2 713 000	2 568 000
Total Equity	2 620 000	2 488 000	2 372 000	2 283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	6 000	6 000	6 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	174 000	56 000	309 000	250 000
Total Current Debt	212 000	88 000	335 000	280 000
Total Equity and Debt	2 838 000	2 582 000	2 713 000	2 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,04 %	4,66 %	3,79 %	4,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,36 %	65,12 %	57,39 %	52,27 %
Current Ratio	13,26	29,05	8,02	9,08
Quick Ratio	13,26	29,05	8,02	9,08
Equity Ratio	0,92	0,96	0,87	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %