BJØRN C. AS

1524 MOSS

Finances

Share Ownership

Return on Equity

143,31 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 421 000	10 746 000	9 782 000	9 122 000
Net Income	1 168 000	1 120 000	1 163 000	1 039 000
Total Assets	5 930 000	5 211 000	4 273 000	3 483 000
Total Equity	815 000	805 000	738 000	753 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 421 000	10 746 000	9 782 000	9 122 000
Expenditure	8 838 000	9 264 000	8 264 000	7 779 000
Operating Profit	1 583 000	1 482 000	1 517 000	1 344 000
Financial Income	16 000	8 000	8 000	29 000
Financial Costs	102 000	55 000	35 000	40 000
Financial Balance	−86 000	−47 000	−27 000	−11 000
Earnings Before Tax	1 497 000	1 435 000	1 491 000	1 333 000
Tax	329 000	316 000	328 000	293 000
Net Income	1 168 000	1 120 000	1 163 000	1 039 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	526 000	667 000	194 000	209 000
Total Current Assets	5 404 000	4 545 000	4 079 000	3 274 000
Total Assets	5 930 000	5 211 000	4 273 000	3 483 000
Total Retained Equity	715 000	705 000	638 000	653 000
Total Equity	815 000	805 000	738 000	753 000
Total Long-Term Debt	18 000	15 000	0	1 000
Total Current Debt	5 096 000	4 392 000	3 535 000	2 729 000
Total Equity and Debt	5 930 000	5 211 000	4 273 000	3 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 421 000	10 720 000	9 769 000	9 122 000
Other Income	0	26 000	13 000	0
Revenue	10 421 000	10 746 000	9 782 000	9 122 000
Cost of Goods Sold	5 949 000	6 353 000	5 772 000	5 343 000
Salary Costs	2 075 000	2 065 000	1 792 000	1 754 000
Depreciation	141 000	122 000	82 000	62 000
Impairment	0	0	0	0
Expenditure	8 838 000	9 264 000	8 264 000	7 779 000
Operating Profit	1 583 000	1 482 000	1 517 000	1 344 000
Financial Income	16 000	8 000	8 000	29 000
Financial Costs	102 000	55 000	35 000	40 000
Financial Balance	−86 000	−47 000	−27 000	−11 000
Dividends	0	0	0	0
Net Income	1 168 000	1 120 000	1 163 000	1 039 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 000	30 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	526 000	653 000	164 000	209 000
Total Tangible Assets	526 000	653 000	164 000	209 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	526 000	667 000	194 000	209 000
Stock	1 687 000	1 632 000	1 599 000	1 502 000
Total Investments	0	0	0	0
Cash, Bank	3 184 000	2 550 000	2 095 000	1 279 000
Total Current Assets	5 404 000	4 545 000	4 079 000	3 274 000
Total Assets	5 930 000	5 211 000	4 273 000	3 483 000
Total Equity	815 000	805 000	738 000	753 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	15 000	0	1 000
Creditors	361 000	319 000	338 000	152 000
Unpaid Taxes	376 000	440 000	378 000	331 000
Dividends	0	0	0	0
Other Current Debt	4 358 000	3 632 000	2 818 000	2 244 000
Total Current Debt	5 096 000	4 392 000	3 535 000	2 729 000
Total Equity and Debt	5 930 000	5 211 000	4 273 000	3 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	143,31 %	139,13 %	157,59 %	137,98 %
Debt-to-Equity Ratio	0,02	0,02	0	0
Operating Profit Margin	15,19 %	13,79 %	15,51 %	14,73 %
Current Ratio	1,06	1,03	1,15	1,2
Quick Ratio	1,59	1,65	2,11	2,67
Equity Ratio	0,14	0,15	0,17	0,22
Gross Profit Margin	42,91 %	40,88 %	40,99 %	41,43 %