JONASSEN TAKST OG EIENDOM AS

6511 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

19,87 %

Current Ratio

94,35

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 419 000	976 000	1 236 000	1 188 000
Net Income	796 000	365 000	573 000	433 000
Total Assets	4 340 000	10 451 000	10 700 000	10 462 000
Total Equity	4 006 000	6 310 000	5 945 000	5 622 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 419 000	976 000	1 236 000	1 188 000
Expenditure	362 000	402 000	370 000	471 000
Operating Profit	1 058 000	573 000	866 000	717 000
Financial Income	0	0	0	0
Financial Costs	37 000	105 000	132 000	162 000
Financial Balance	−37 000	−105 000	−132 000	−162 000
Earnings Before Tax	1 021 000	468 000	735 000	555 000
Tax	225 000	103 000	162 000	122 000
Net Income	796 000	365 000	573 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 057 000	10 091 000	10 136 000
Total Current Assets	4 340 000	394 000	609 000	326 000
Total Assets	4 340 000	10 451 000	10 700 000	10 462 000
Total Retained Equity	3 906 000	6 210 000	5 845 000	5 522 000
Total Equity	4 006 000	6 310 000	5 945 000	5 622 000
Total Long-Term Debt	287 000	3 924 000	4 153 000	4 363 000
Total Current Debt	46 000	216 000	603 000	477 000
Total Equity and Debt	4 340 000	10 451 000	10 700 000	10 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	86 000	245 000	499 000	488 000
Other Income	1 333 000	731 000	737 000	700 000
Revenue	1 419 000	976 000	1 236 000	1 188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	27 000	27 000	29 000
Depreciation	0	34 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	362 000	402 000	370 000	471 000
Operating Profit	1 058 000	573 000	866 000	717 000
Financial Income	0	0	0	0
Financial Costs	37 000	105 000	132 000	162 000
Financial Balance	−37 000	−105 000	−132 000	−162 000
Dividends	3 100 000	0	250 000	250 000
Net Income	796 000	365 000	573 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	10 057 000	10 057 000	10 057 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	34 000	80 000
Total Tangible Assets	0	10 057 000	10 091 000	10 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	10 057 000	10 091 000	10 136 000
Stock	0	205 000	205 000	205 000
Total Investments	0	0	0	0
Cash, Bank	4 315 000	130 000	407 000	60 000
Total Current Assets	4 340 000	394 000	609 000	326 000
Total Assets	4 340 000	10 451 000	10 700 000	10 462 000
Total Equity	4 006 000	6 310 000	5 945 000	5 622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	287 000	3 924 000	4 153 000	4 363 000
Creditors	4 000	4 000	42 000	14 000
Unpaid Taxes	0	15 000	40 000	11 000
Dividends	3 100 000	0	250 000	250 000
Other Current Debt	0	60 000	65 000	29 000
Total Current Debt	46 000	216 000	603 000	477 000
Total Equity and Debt	4 340 000	10 451 000	10 700 000	10 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,87 %	5,78 %	9,64 %	7,7 %
Debt-to-Equity Ratio	0,07	0,62	0,7	0,78
Operating Profit Margin	74,56 %	58,71 %	70,06 %	60,35 %
Current Ratio	94,35	1,82	1,01	0,68
Quick Ratio	94,35	35,82	1,53	1,2
Equity Ratio	0,92	0,6	0,56	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %