BÆRUM HÅNDVERKSENTER EIENDOM DA

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

9,91 %

Current Ratio

33,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	682 000	681 000	681 000	668 000
Net Income	407 000	473 000	458 000	375 000
Total Assets	4 158 000	3 745 000	3 264 000	2 989 000
Total Equity	4 107 000	3 700 000	3 227 000	2 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	682 000	681 000	681 000	668 000
Expenditure	286 000	211 000	219 000	273 000
Operating Profit	397 000	470 000	462 000	395 000
Financial Income	11 000	4 000	0	0
Financial Costs	1 000	1 000	5 000	20 000
Financial Balance	10 000	3 000	−5 000	−20 000
Earnings Before Tax	407 000	473 000	458 000	375 000
Tax	0	0	0	0
Net Income	407 000	473 000	458 000	375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 435 000	2 530 000	2 624 000	2 719 000
Total Current Assets	1 723 000	1 215 000	640 000	270 000
Total Assets	4 158 000	3 745 000	3 264 000	2 989 000
Total Retained Equity	3 192 000	2 882 000	2 519 000	2 168 000
Total Equity	4 107 000	3 700 000	3 227 000	2 769 000
Total Long-Term Debt	0	0	0	200 000
Total Current Debt	51 000	45 000	38 000	20 000
Total Equity and Debt	4 158 000	3 745 000	3 264 000	2 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	682 000	681 000	681 000	668 000
Revenue	682 000	681 000	681 000	668 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	95 000	95 000	95 000	102 000
Impairment	0	0	0	0
Expenditure	286 000	211 000	219 000	273 000
Operating Profit	397 000	470 000	462 000	395 000
Financial Income	11 000	4 000	0	0
Financial Costs	1 000	1 000	5 000	20 000
Financial Balance	10 000	3 000	−5 000	−20 000
Dividends	0	0	0	0
Net Income	407 000	473 000	458 000	375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 435 000	2 530 000	2 624 000	2 719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 435 000	2 530 000	2 624 000	2 719 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 435 000	2 530 000	2 624 000	2 719 000
Stock	0	0	0	0
Total Investments	500 000	500 000	0	0
Cash, Bank	1 214 000	715 000	640 000	195 000
Total Current Assets	1 723 000	1 215 000	640 000	270 000
Total Assets	4 158 000	3 745 000	3 264 000	2 989 000
Total Equity	4 107 000	3 700 000	3 227 000	2 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	200 000
Creditors	8 000	0	0	0
Unpaid Taxes	24 000	26 000	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	38 000	20 000
Total Current Debt	51 000	45 000	38 000	20 000
Total Equity and Debt	4 158 000	3 745 000	3 264 000	2 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,91 %	12,78 %	14,19 %	13,54 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	58,21 %	69,02 %	67,84 %	59,13 %
Current Ratio	33,78	27	16,84	13,5
Quick Ratio	33,78	27	16,84	13,5
Equity Ratio	0,99	0,99	0,99	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %