company

SANDMO BORETTSLAG

7500 STJØRDAL

Finances

Share Ownership

Return on Equity

−17,96 %

Current Ratio

9,22

Debt-to-Equity Ratio

6,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	470 000	470 000	490 000
Net Income	−150 000	65 000	51 000	8 000
Total Assets	6 279 000	6 379 000	6 287 000	6 206 000
Total Equity	835 000	985 000	920 000	869 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	470 000	470 000	490 000
Expenditure	483 000	269 000	283 000	347 000
Operating Profit	−13 000	202 000	187 000	143 000
Financial Income	5 000	5 000	6 000	7 000
Financial Costs	142 000	142 000	142 000	142 000
Financial Balance	−137 000	−137 000	−136 000	−135 000
Earnings Before Tax	−150 000	65 000	51 000	8 000
Tax	0	0	0	0
Net Income	−150 000	65 000	51 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 781 000	5 781 000	5 781 000	5 781 000
Total Current Assets	498 000	598 000	506 000	425 000
Total Assets	6 279 000	6 379 000	6 287 000	6 206 000
Total Retained Equity	834 000	984 000	919 000	868 000
Total Equity	835 000	985 000	920 000	869 000
Total Long-Term Debt	5 391 000	5 366 000	5 341 000	5 316 000
Total Current Debt	54 000	28 000	25 000	21 000
Total Equity and Debt	6 279 000	6 379 000	6 287 000	6 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	470 000	470 000	470 000	470 000
Other Income	0	0	0	20 000
Revenue	470 000	470 000	470 000	490 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	0	19 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	483 000	269 000	283 000	347 000
Operating Profit	−13 000	202 000	187 000	143 000
Financial Income	5 000	5 000	6 000	7 000
Financial Costs	142 000	142 000	142 000	142 000
Financial Balance	−137 000	−137 000	−136 000	−135 000
Dividends	0	0	0	0
Net Income	−150 000	65 000	51 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 781 000	5 781 000	5 781 000	5 781 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 781 000	5 781 000	5 781 000	5 781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 781 000	5 781 000	5 781 000	5 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	456 000	558 000	486 000	407 000
Total Current Assets	498 000	598 000	506 000	425 000
Total Assets	6 279 000	6 379 000	6 287 000	6 206 000
Total Equity	835 000	985 000	920 000	869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 391 000	5 366 000	5 341 000	5 316 000
Creditors	29 000	3 000	7 000	5 000
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	7 000	0
Total Current Debt	54 000	28 000	25 000	21 000
Total Equity and Debt	6 279 000	6 379 000	6 287 000	6 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,96 %	6,6 %	5,54 %	0,92 %
Debt-to-Equity Ratio	6,46	5,45	5,81	6,12
Operating Profit Margin	−2,77 %	42,98 %	39,79 %	29,18 %
Current Ratio	9,22	21,36	20,24	20,24
Quick Ratio	9,22	21,36	20,24	20,24
Equity Ratio	0,13	0,15	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English