BORETTSLAGET FREDENSBORGVEIEN 37

0179 OSLO

Finances

Share Ownership

Return on Equity

0,76 %

Current Ratio

9,94

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	681 000	784 000	692 000	703 000
Net Income	12 000	208 000	145 000	−396 000
Total Assets	3 943 000	4 031 000	3 942 000	4 045 000
Total Equity	1 581 000	1 569 000	1 362 000	1 217 000

Income (NOK)	2022	2021	2020	2019
Revenue	681 000	784 000	692 000	703 000
Expenditure	635 000	551 000	514 000	1 055 000
Operating Profit	47 000	233 000	178 000	−352 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	37 000	26 000	33 000	46 000
Financial Balance	−35 000	−25 000	−32 000	−44 000
Earnings Before Tax	12 000	208 000	145 000	−396 000
Tax	0	0	0	0
Net Income	12 000	208 000	145 000	−396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 595 000	3 595 000	3 595 000	3 595 000
Total Current Assets	348 000	436 000	347 000	450 000
Total Assets	3 943 000	4 031 000	3 942 000	4 045 000
Total Retained Equity	1 580 000	1 568 000	1 361 000	1 216 000
Total Equity	1 581 000	1 569 000	1 362 000	1 217 000
Total Long-Term Debt	2 327 000	2 426 000	2 528 000	2 625 000
Total Current Debt	35 000	35 000	52 000	203 000
Total Equity and Debt	3 943 000	4 031 000	3 942 000	4 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	681 000	784 000	692 000	703 000
Revenue	681 000	784 000	692 000	703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	14 000	13 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	635 000	551 000	514 000	1 055 000
Operating Profit	47 000	233 000	178 000	−352 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	37 000	26 000	33 000	46 000
Financial Balance	−35 000	−25 000	−32 000	−44 000
Dividends	0	0	0	0
Net Income	12 000	208 000	145 000	−396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 595 000	3 595 000	3 595 000	3 595 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 595 000	3 595 000	3 595 000	3 595 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 595 000	3 595 000	3 595 000	3 595 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	345 000	431 000	342 000	297 000
Total Current Assets	348 000	436 000	347 000	450 000
Total Assets	3 943 000	4 031 000	3 942 000	4 045 000
Total Equity	1 581 000	1 569 000	1 362 000	1 217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 327 000	2 426 000	2 528 000	2 625 000
Creditors	5 000	8 000	28 000	191 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	27 000	24 000	12 000
Total Current Debt	35 000	35 000	52 000	203 000
Total Equity and Debt	3 943 000	4 031 000	3 942 000	4 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,76 %	13,26 %	10,65 %	−32,54 %
Debt-to-Equity Ratio	1,47	1,55	1,86	2,16
Operating Profit Margin	6,9 %	29,72 %	25,72 %	−50,07 %
Current Ratio	9,94	12,46	6,67	2,22
Quick Ratio	9,94	12,46	6,67	2,22
Equity Ratio	0,4	0,39	0,35	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %